Company logo

IBM - International Business Machines Corporation

NYSE -> Technology -> Information Technology Services
Armonk, United States
Type: Equity

IBM price evolution
IBM
(in millions $) 30 Oct 2024 30 Jun 2024 1 May 2024 31 Jan 2024
Current assets
Cash $14478 $14765 $13089
Short term investments $6556 $9389 $6475
Net receivables $12146 $6526 $12322 $14647
Inventory $1367 $1234 $1212 $1161
Total current assets $30543 $33299 $36663 $32908
Long term investments $7323 $6605 $7392
Property, plant & equipment $8969 $8730 $8798 $8721
Goodwill & intangible assets $69667 $70284 $71214
Total noncurrent assets $100549 $100506 $102333
Total investments $13879 $15994 $13867
Total assets $134339 $133848 $137169 $135241
Current liabilities
Accounts payable $3274 $3631 $3588 $4132
Deferred revenue $17132 $17539 $16984
Short long term debt $4364 $6255 $7246
Total current liabilities $28853 $29648 $32397 $34122
Long term debt $52980 $55475 $54033 $50121
Total noncurrent liabilities $80097 $81439 $78506
Total debt $59839 $62871 $59935
Total liabilities $109891 $109745 $113908 $112708
Shareholders' equity
Retained earnings $149789 $151659 $151362 $151276
Other shareholder equity -$16418 -$18319 -$18487 -$18762
Total shareholder equity $24026 $23261 $22533
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $13089 $7989 $6957 $13675
Short term investments $6475 $7703 $7821 $600
Net receivables $14647 $15148 $7756 $25824
Inventory $1161 $1552 $1649 $1839
Total current assets $32908 $29118 $29539 $39165
Long term investments $7392 $7423 $7248 $2282
Property, plant & equipment $8721 $8212 $8916 $14726
Goodwill & intangible assets $71214 $67133 $68154 $73413
Total noncurrent assets $102333 $98125 $102462 $116806
Total investments $13867 $15126 $15069 $2882
Total assets $135241 $127243 $132001 $155971
Current liabilities
Accounts payable $4132 $4051 $3955 $4908
Deferred revenue $16984 $15531 $16095 $17134
Short long term debt $7246 $5634 $7761 $8540
Total current liabilities $34122 $31505 $33619 $39869
Long term debt $50121 $46189 $47379 $57929
Total noncurrent liabilities $78506 $73717 $79386 $95375
Total debt $59935 $54013 $55140 $66469
Total liabilities $112708 $105299 $113005 $135244
Shareholders' equity
Retained earnings $151276 $149825 $154209 $162717
Other shareholder equity -$18762 -$16740 -$23234 -$29337
Total shareholder equity $22533 $21944 $18901 $20597
(in millions $) 30 Oct 2024 30 Jun 2024 1 May 2024 31 Jan 2024
Revenue
Total revenue $14968 $15770 $14462
Cost of revenue $6820
Gross Profit $8420 $8950 $7742
Operating activities
Research & development $1840
Selling, general & administrative $4938
Total operating expenses $6544 $6304 $6650
Operating income $2646
Income from continuing operations
EBIT $2650
Income tax expense -$483 $389 -$54
Interest expense -$297 $427 -$432
Net income
Net income -$330 $1834 $1605
Income (for common shares) $1834
(in millions $) 31 Jan 2024 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $61860 $60530 $73620
Cost of revenue $27842 $38046
Gross Profit $34300 $32688 $35574
Operating activities
Research & development $6567 $6333
Selling, general & administrative $18609 $23082
Total operating expenses $25091 $30316 $29650
Operating income $2372 $5924
Income from continuing operations
EBIT $2229 $6014
Income tax expense $1271 -$626 -$864
Interest expense -$1607 $1216 $1288
Net income
Net income $7502 $1639 $5590
Income (for common shares) $1639 $5590
(in millions $) 30 Oct 2024 30 Jun 2024 1 May 2024 31 Jan 2024
Net income $1834
Operating activities
Depreciation $1155
Business acquisitions & disposals -$153
Stock-based compensation $316
Total cash flows from operations $2066
Investing activities
Capital expenditures -$399
Investments $2791
Total cash flows from investing -$3558 $2239 -$4210 -$7070
Financing activities
Dividends paid -$4601 -$1536 -$1522 -$6040
Sale and purchase of stock
Net borrowings -$2900
Total cash flows from financing -$5403 -$4515 $1877 -$1769
Effect of exchange rate -$29 -$77 -$159 $9
Change in cash and equivalents $125 -$287 $1676 $5101
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $1639 $5743 $5590
Operating activities
Depreciation $4802 $6417 $6695
Business acquisitions & disposals -$1076 -$3179 $167
Stock-based compensation $987 $982 $937
Total cash flows from operations $10435 $12796 $18197
Investing activities
Capital expenditures -$1861 -$2381 -$3042
Investments -$1265 -$414 -$153
Total cash flows from investing -$7070 -$4202 -$5975 -$3028
Financing activities
Dividends paid -$6040 -$5948 -$5869 -$5797
Sale and purchase of stock
Net borrowings $1221 -$8115 -$3714
Total cash flows from financing -$1769 -$4958 -$13354 -$9721
Effect of exchange rate $9 -$244 -$185 -$87
Change in cash and equivalents $5101 $1032 -$6718 $5361
Fundamentals
Market cap $206.53B
Enterprise value N/A
Shares outstanding 924.65M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q 1.46%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 5.00
Net debt/EBITDA N/A
Current ratio 1.06
Quick ratio 1.01