Company logo

IBM - International Business Machines Corporation

NYSE -> Technology -> Information Technology Services
Armonk, United States
Type: Equity

IBM price evolution
IBM
(in millions $) 1 May 2024 31 Jan 2024 30 Sep 2023 30 Jul 2023
Current assets
Cash $13089 $7276 $9425
Short term investments $6475 $8753 $12468
Net receivables $12322 $14647 $6172 $12940
Inventory $1212 $1161 $1399 $1501
Total current assets $36663 $32908 $27705 $34458
Long term investments $7392 $6371 $6806
Property, plant & equipment $8798 $8721 $8481 $8096
Goodwill & intangible assets $71214 $70874 $66881
Total noncurrent assets $102333 $101616 $97755
Total investments $13867 $15124 $19274
Total assets $137169 $135241 $129321 $132213
Current liabilities
Accounts payable $3588 $4132 $3342 $3732
Deferred revenue $16984 $15002 $15976
Short long term debt $7246 $7221 $7627
Total current liabilities $32397 $34122 $30606 $32513
Long term debt $54033 $50121 $51304 $50691
Total noncurrent liabilities $78506 $75559 $77429
Total debt $59935 $58525 $60304
Total liabilities $113908 $112708 $106165 $110012
Shareholders' equity
Retained earnings $151362 $151276 $149506 $149318
Other shareholder equity -$18487 -$18762 -$16098 -$16499
Total shareholder equity $22533 $23081 $22201
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $13089 $7989 $6957 $13675
Short term investments $6475 $7703 $7821 $600
Net receivables $14647 $15148 $7756 $25824
Inventory $1161 $1552 $1649 $1839
Total current assets $32908 $29118 $29539 $39165
Long term investments $7392 $7423 $7248 $2282
Property, plant & equipment $8721 $8212 $8916 $14726
Goodwill & intangible assets $71214 $67133 $68154 $73413
Total noncurrent assets $102333 $98125 $102462 $116806
Total investments $13867 $15126 $15069 $2882
Total assets $135241 $127243 $132001 $155971
Current liabilities
Accounts payable $4132 $4051 $3955 $4908
Deferred revenue $16984 $15531 $16095 $17134
Short long term debt $7246 $5634 $7761 $8540
Total current liabilities $34122 $31505 $33619 $39869
Long term debt $50121 $46189 $47379 $57929
Total noncurrent liabilities $78506 $73717 $79386 $95375
Total debt $59935 $54013 $55140 $66469
Total liabilities $112708 $105299 $113005 $135244
Shareholders' equity
Retained earnings $151276 $149825 $154209 $162717
Other shareholder equity -$18762 -$16740 -$23234 -$29337
Total shareholder equity $22533 $21944 $18901 $20597
(in millions $) 1 May 2024 31 Jan 2024 30 Sep 2023 30 Jul 2023
Revenue
Total revenue $14462 $14752 $15475
Cost of revenue $6729
Gross Profit $7742 $8023 $8501
Operating activities
Research & development $1685
Selling, general & administrative $4458
Total operating expenses $6650 $5738 $6322
Operating income $2285
Income from continuing operations
EBIT $2275
Income tax expense -$54 $159 $529
Interest expense -$432 $412 -$423
Net income
Net income $1605 $1704 $1583
Income (for common shares) $1704
(in millions $) 31 Jan 2024 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $61860 $60530 $73620
Cost of revenue $27842 $38046
Gross Profit $34300 $32688 $35574
Operating activities
Research & development $6567 $6333
Selling, general & administrative $18609 $23082
Total operating expenses $25091 $30316 $29650
Operating income $2372 $5924
Income from continuing operations
EBIT $2229 $6014
Income tax expense $1271 -$626 -$864
Interest expense -$1607 $1216 $1288
Net income
Net income $7502 $1639 $5590
Income (for common shares) $1639 $5590
(in millions $) 1 May 2024 31 Jan 2024 30 Sep 2023 30 Jul 2023
Net income $1704
Operating activities
Depreciation $1093
Business acquisitions & disposals -$4599
Stock-based compensation $287
Total cash flows from operations $3056
Investing activities
Capital expenditures -$281
Investments $2928
Total cash flows from investing -$4210 -$7070 -$1953 -$7953
Financing activities
Dividends paid -$1522 -$6040 -$1515 -$3007
Sale and purchase of stock
Net borrowings -$1550
Total cash flows from financing $1877 -$1769 -$3132 $2978
Effect of exchange rate -$159 $9 -$119 -$1
Change in cash and equivalents $1676 $5101 -$2149 $1436
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $1639 $5743 $5590
Operating activities
Depreciation $4802 $6417 $6695
Business acquisitions & disposals -$1076 -$3179 $167
Stock-based compensation $987 $982 $937
Total cash flows from operations $10435 $12796 $18197
Investing activities
Capital expenditures -$1861 -$2381 -$3042
Investments -$1265 -$414 -$153
Total cash flows from investing -$7070 -$4202 -$5975 -$3028
Financing activities
Dividends paid -$6040 -$5948 -$5869 -$5797
Sale and purchase of stock
Net borrowings $1221 -$8115 -$3714
Total cash flows from financing -$1769 -$4958 -$13354 -$9721
Effect of exchange rate $9 -$244 -$185 -$87
Change in cash and equivalents $5101 $1032 -$6718 $5361
Fundamentals
Market cap $153.23B
Enterprise value N/A
Shares outstanding 916.74M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q 1.47%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 5.00
Net debt/EBITDA N/A
Current ratio 1.13
Quick ratio 1.09