Company logo

HYLN - Hyliion Holdings Corp.

NYSE -> Consumer Cyclical -> Auto Parts
Cedar Park, United States
Type: Equity

HYLN price evolution
HYLN
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Current assets
Cash $19.13 $14.71 $12.88
Short term investments $136.09 $126.7 $150.3
Net receivables $1.26 $0.37 $0.12 $0.04
Inventory
Total current assets $161.36 $164.62 $154.07 $181.7
Long term investments $93.48 $122.53 $128.19
Property, plant & equipment $23.21 $22 $19.69 $17.06
Goodwill & intangible assets
Total noncurrent assets $116.74 $143.58 $146.68
Total investments $229.57 $249.23 $278.48
Total assets $272.29 $281.36 $297.65 $328.38
Current liabilities
Accounts payable $1.65 $1.04 $2.12 $4.22
Deferred revenue
Short long term debt $0.98 $1.44 $0.85
Total current liabilities $9.16 $7.51 $10.5 $15.12
Long term debt $5.61 $6.21 $6.79
Total noncurrent liabilities $6.01 $6.74 $7
Total debt $6.59 $7.64 $7.64
Total liabilities $14.56 $13.52 $17.24 $22.12
Shareholders' equity
Retained earnings -$135.41 -$124.21 -$113.36 -$97.76
Other shareholder equity
Total shareholder equity $267.84 $280.41 $306.27
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $12.88 $119.47 $258.44 $389.7
Short term investments $150.3 $193.74 $118.79 $201.88
Net receivables $0.04 $1.14 $0.07 $0.09
Inventory $0.07 $0.11
Total current assets $181.7 $324.21 $386.48 $608.09
Long term investments $128.19 $108.57 $180.22 $35.97
Property, plant & equipment $17.06 $12.08 $9.97 $6.23
Goodwill & intangible assets $0.2 $0.23 $0.33
Total noncurrent assets $146.68 $122.53 $191.96 $42.72
Total investments $278.48 $302.31 $299 $237.85
Total assets $328.38 $446.74 $578.44 $650.81
Current liabilities
Accounts payable $4.22 $2.8 $7.46 $1.89
Deferred revenue
Short long term debt $0.85 $0.35 $0.02 $0.78
Total current liabilities $15.12 $14.68 $15.23 $4.66
Long term debt $6.79 $6.97 $8.62 $5.98
Total noncurrent liabilities $7 $8.49 $9.29 $5.98
Total debt $7.64 $7.32 $8.64 $6.77
Total liabilities $22.12 $23.17 $24.52 $10.64
Shareholders' equity
Retained earnings -$97.76 $25.75 $179.1 -$88.15
Other shareholder equity
Total shareholder equity $306.27 $423.57 $553.91 $640.17
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Revenue
Total revenue
Cost of revenue
Gross Profit
Operating activities
Research & development $8.31 $7.97
Selling, general & administrative $6.26 $6.59
Total operating expenses $15.11 $14.02 $18.99
Operating income -$14.02 -$18.99
Income from continuing operations
EBIT -$10.86 -$15.59
Income tax expense
Interest expense $2.98
Net income
Net income -$11.2 -$10.86 -$15.59
Income (for common shares) -$10.86 -$15.59
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $0.67 $2.11 $0.2
Cost of revenue $1.72 $8.78 $2.74
Gross Profit -$1.04 -$6.67 -$2.54
Operating activities
Research & development $82.24 $110.37 $58.26 $12.6
Selling, general & administrative $42.61 $41.99 $35.3 $9.59
Total operating expenses $136.32 $152.38 $94.29 $22.18
Operating income -$137.37 -$159.05 -$96.83 -$22.18
Income from continuing operations
EBIT -$123.51 -$153.36 -$96.05 -$33.72
Income tax expense
Interest expense $5.46
Net income
Net income -$123.51 -$153.36 -$96.05 -$39.18
Income (for common shares) -$123.51 -$153.36 -$96.05 -$39.18
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income -$10.86 -$15.59 -$29.13
Operating activities
Depreciation $1.48 $0.65 $2.14
Business acquisitions & disposals
Stock-based compensation $1.13 $1.32 $1.05
Total cash flows from operations -$10.69 -$22.7 -$24.54
Investing activities
Capital expenditures -$2.34 -$2.25 -$0.65
Investments $20.46 $30.15 $17.39
Total cash flows from investing $64.86 $18.12 $27.91 $16.75
Financing activities
Dividends paid
Sale and purchase of stock -$2.94 -$10.99 -$0.01
Net borrowings
Total cash flows from financing -$14.31 -$3.01 -$11.29 -$0.01
Effect of exchange rate
Change in cash and equivalents $7.27 $4.42 -$6.08 -$7.8
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$123.51 -$153.36 -$96.05 -$39.18
Operating activities
Depreciation $5.01 $2.47 $1.61 $1.78
Business acquisitions & disposals
Stock-based compensation $6.22 $6.98 $4.92 $0.29
Total cash flows from operations -$116.96 -$116.88 -$80.5 -$22.94
Investing activities
Capital expenditures -$7.4 -$2.73 -$2.33 -$0.29
Investments $25.75 -$4.86 -$63.63 -$237.85
Total cash flows from investing $18.31 -$22.02 -$65.99 -$238.14
Financing activities
Dividends paid
Sale and purchase of stock $0.22 $0.08 $16.85 $641.11
Net borrowings -$0.95 $3.86
Total cash flows from financing -$0.01 -$0.08 $15.9 $644.5
Effect of exchange rate
Change in cash and equivalents -$98.67 -$138.98 -$130.59 $383.42
Fundamentals
Market cap $224.11M
Enterprise value N/A
Shares outstanding 173.73M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.07
Net debt/EBITDA N/A
Current ratio 17.62
Quick ratio N/A