Company logo

HWM - Howmet Aerospace Inc.

NYSE -> Industrials -> Specialty Industrial Machinery
Pittsburgh, United States
Type: Equity

HWM price evolution
HWM
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $752 $533 $610
Short term investments
Net receivables $775 $768 $803 $692
Inventory $1902 $1848 $1783 $1765
Total current assets $3391 $3603 $3340 $3316
Long term investments
Property, plant & equipment $2517 $2307 $2294 $2328
Goodwill & intangible assets $4505 $4518 $4540
Total noncurrent assets $7076 $7070 $7112
Total investments
Total assets $10558 $10679 $10410 $10428
Current liabilities
Accounts payable $917 $971 $964 $982
Deferred revenue
Short long term debt $782 $206 $206
Total current liabilities $1517 $2358 $1698 $1784
Long term debt $3393 $2877 $3486 $3500
Total noncurrent liabilities $4044 $4626 $4607
Total debt $3659 $3692 $3706
Total liabilities $6055 $6402 $6324 $6391
Shareholders' equity
Retained earnings $2453 $2186 $1942 $1720
Other shareholder equity -$1798 -$1858 -$1861 -$1830
Total shareholder equity $4277 $4086 $4037
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $610 $791 $720 $1610
Short term investments
Net receivables $692 $537 $420 $357
Inventory $1765 $1609 $1402 $1488
Total current assets $3316 $3143 $2737 $3672
Long term investments
Property, plant & equipment $2328 $2443 $2467 $2592
Goodwill & intangible assets $4540 $4534 $4616 $4673
Total noncurrent assets $7112 $7112 $7482 $7771
Total investments
Total assets $10428 $10255 $10219 $11443
Current liabilities
Accounts payable $982 $962 $732 $599
Deferred revenue
Short long term debt $206 $5 $376
Total current liabilities $1784 $1482 $1253 $1660
Long term debt $3500 $4162 $4227 $4699
Total noncurrent liabilities $4607 $5172 $5458 $6206
Total debt $3706 $4162 $4232 $5075
Total liabilities $6391 $6654 $6711 $7866
Shareholders' equity
Retained earnings $1720 $1028 $603 $364
Other shareholder equity -$1830 -$1841 -$1863 -$1943
Total shareholder equity $4037 $3601 $3508 $3577
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $1880 $1824 $1731
Cost of revenue $1287 $1290 $1230
Gross Profit $593 $534 $501
Operating activities
Research & development $7 $10 $9
Selling, general & administrative $97 $88 $83
Total operating expenses $195 $165 $175
Operating income $398 $369 $326
Income from continuing operations
EBIT $383 $352 $322
Income tax expense $68 $60 $34
Interest expense $49 $49 $52
Net income
Net income $266 $243 $236
Income (for common shares) $266 $243 $236
(in millions $) 31 Dec 2023 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $6640 $5663 $5259
Cost of revenue $4773 $4103 $3878
Gross Profit $1867 $1560 $1381
Operating activities
Research & development $36 $32 $17
Selling, general & administrative $333 $288 $277
Total operating expenses $664 $641 $755
Operating income $1203 $919 $626
Income from continuing operations
EBIT $1193 $835 $602
Income tax expense $210 $137 -$40
Interest expense $218 $229 $381
Net income
Net income $765 $469 $261
Income (for common shares) $765 $469 $261
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $266 $243 $236
Operating activities
Depreciation $69 $67 $68
Business acquisitions & disposals $1 $7 $1
Stock-based compensation $23 $15 $11
Total cash flows from operations $397 $177 $458
Investing activities
Capital expenditures -$55 -$82 -$55
Investments $2
Total cash flows from investing -$209 -$54 -$75 -$52
Financing activities
Dividends paid -$76 -$21 -$21 -$21
Sale and purchase of stock -$59 -$145 -$99
Net borrowings -$23 -$102
Total cash flows from financing -$742 -$123 -$178 -$222
Effect of exchange rate -$2 -$2 $1
Change in cash and equivalents -$135 $218 -$76 $185
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $765 $469 $258 $261
Operating activities
Depreciation $272 $265 $270 $338
Business acquisitions & disposals $2 $58 $32 $114
Stock-based compensation $50 $54 $41 $45
Total cash flows from operations $901 $733 $449 $9
Investing activities
Capital expenditures -$219 -$193 -$199 -$267
Investments $2 $273 $422
Total cash flows from investing -$215 -$135 $107 $271
Financing activities
Dividends paid -$73 -$44 -$19 -$11
Sale and purchase of stock -$239 -$384 -$408 -$40
Net borrowings -$479 -$76 -$996 $222
Total cash flows from financing -$868 -$526 -$1444 -$369
Effect of exchange rate -$2 -$1 -$3
Change in cash and equivalents -$182 $70 -$889 -$92
Fundamentals
Market cap $45.12B
Enterprise value N/A
Shares outstanding 407.13M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 1.58
Net debt/EBITDA N/A
Current ratio 2.24
Quick ratio 0.98