Company logo

HUYA - HUYA Inc.

NYSE -> Communication Services -> Entertainment
Guangzhou, China
Type: Equity

HUYA price evolution
HUYA
(in millions $) 30 Jul 2024 26 Apr 2024 14 Nov 2023 15 Aug 2023
Current assets
Cash $7036.57 $7867.51 $8418.94
Short term investments $342.03 $715.04 $553.56
Net receivables $393.19 $61.58 $115.38
Inventory
Total current assets $7789.12 $8662.29 $9107.68
Long term investments $4562.02 $3450.58 $3254.25
Property, plant & equipment $312.27 $243.52 $231.93
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $12351.14 $12112.87 $12361.93
Current liabilities
Accounts payable $14.3 $18.03 $51.71
Deferred revenue
Short long term debt
Total current liabilities $2065.64 $1679.69 $1775.91
Long term debt
Total noncurrent liabilities
Total debt
Total liabilities $2197.76 $1754.05 $1856.69
Shareholders' equity
Retained earnings -$1961.31 -$1582.92 -$1603.77
Other shareholder equity $760.59 $817
Total shareholder equity $10153.38 $10358.81 $10505.24
(in millions $) 31 Jan 2024 31 Jan 2023 28 Apr 2022 30 Jan 2021
Current assets
Cash $511.97 $655.24 $11394.46 $530.03
Short term investments $342.03 $446.29 $663.66 $1100.11
Net receivables $212.91 $135.6 $273.7 $20.85
Inventory
Total current assets $8150.61 $10453.53 $12389.7 $1727.35
Long term investments $4562.02 $2641.89 $1391.86 $71.57
Property, plant & equipment $705.77 $546.03 $82.77 $14.49
Goodwill & intangible assets
Total noncurrent assets $174.67
Total investments
Total assets $12924.35 $13147.01 $13781.55 $1902.02
Current liabilities
Accounts payable $14.96 $22.52 $13.08 $1.54
Deferred revenue
Short long term debt
Total current liabilities $2161.51 $2201.13 $2678.43 $365.49
Long term debt
Total noncurrent liabilities $38.18
Total debt $13.3
Total liabilities $2299.76 $2303.64 $2853.79 $403.66
Shareholders' equity
Retained earnings -$1929.91 -$1664.37 -$1351.8 -$288.68
Other shareholder equity $760.59 $584.76 -$76.3 $29.84
Total shareholder equity $10153.38 $10635.71 $10927.77 $9776.78
(in millions $) 30 Oct 2024 30 Jul 2024 26 Apr 2024 14 Nov 2023
Revenue
Total revenue $1534.06 $1528.3
Cost of revenue $1474.39 $1316.61
Gross Profit $59.67 $211.69
Operating activities
Research & development $136.43 $131.51
Selling, general & administrative $257.72 $144.09
Total operating expenses $1868.55 $1592.21
Operating income -$334.48 -$63.91
Income from continuing operations
EBIT -$334.48 -$63.91
Income tax expense $1.66 $4.49
Interest expense
Net income
Net income -$272.52 $11.23
Income (for common shares) -$272.52 $11.23
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 30 Jan 2021
Revenue
Total revenue $6994.33 $9220.46 $1672.7
Cost of revenue $8646.31
Gross Profit $815.2 $610.87 $347.6
Operating activities
Research & development $734.26
Selling, general & administrative $1003.02
Total operating expenses $1258.8 $1317.33 $236.6
Operating income $111.11
Income from continuing operations
EBIT $724.96
Income tax expense $13.21 $27.87 $27.09
Interest expense $478.09 $303.4
Net income
Net income -$204.52 -$486.66 $135.5
Income (for common shares) $884.16
(in millions $) 26 Apr 2024 14 Nov 2023 15 Aug 2023 26 Apr 2023
Net income -$272.52 $11.23 $21.64 -$511.7
Operating activities
Depreciation $134.17 $120.62
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations -$30.66 -$428.84
Investing activities
Capital expenditures -$125.47 -$161.62
Investments
Total cash flows from investing $50.85 -$832.32
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings -$7378.6 -$8582.55 -$8972.5 -$9937.63
Total cash flows from financing -$193.32 $5.93
Effect of exchange rate
Change in cash and equivalents $7036.57 $7867.51 $8418.94 $9491.34
(in millions $) 26 Apr 2024 26 Apr 2023 28 Apr 2022 30 Jan 2021
Net income -$195.45 -$477.34 $606.68 $884.16
Operating activities
Depreciation $134.17 $120.62 $129.98 $131.18
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations -$30.66 -$428.84 $340.46 $1239.87
Investing activities
Capital expenditures -$125.47 -$161.62 -$101.96 -$54.41
Investments $1432.02
Total cash flows from investing $50.85 -$832.32 -$1955.02 $1004.78
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings -$7378.6 -$9937.63 -$12058.12
Total cash flows from financing -$193.32 $5.93 $11.15 $265.29
Effect of exchange rate -$166.07
Change in cash and equivalents -$2454.77 -$2143 $772.07 $2343.88
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.23
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A