Company logo

HUN - Huntsman Corporation

NYSE -> Basic Materials -> Chemicals
The Woodlands, United States
Type: Equity

HUN price evolution
HUN
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $540 $496 $502 $615
Short term investments
Net receivables $753 $827 $861 $887
Inventory $867 $941 $1012 $1048
Total current assets $2314 $2394 $2520 $2700
Long term investments $438 $450 $425 $441
Property, plant & equipment $2742 $2672 $2719 $2733
Goodwill & intangible assets $1031 $1034 $1049 $1057
Total noncurrent assets $4934 $4975 $5033 $5063
Total investments $438 $450 $425 $441
Total assets $7248 $7369 $7553 $7763
Current liabilities
Accounts payable $719 $726 $745 $857
Deferred revenue
Short long term debt $58 $159 $57 $59
Total current liabilities $1172 $1271 $1176 $1297
Long term debt $2010 $1822 $1895 $1843
Total noncurrent liabilities $2598 $2444 $2531 $2476
Total debt $2068 $1981 $1952 $1902
Total liabilities $3770 $3715 $3707 $3773
Shareholders' equity
Retained earnings $2622 $2736 $2781 $2804
Other shareholder equity -$1245 -$1225 -$1175 -$1143
Total shareholder equity $3251 $3429 $3615 $3763
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $540 $654 $1041 $1593
Short term investments
Net receivables $753 $834 $1186 $910
Inventory $867 $995 $1201 $848
Total current assets $2314 $3145 $3928 $3568
Long term investments $438 $425 $470 $373
Property, plant & equipment $2742 $2751 $2979 $2950
Goodwill & intangible assets $1031 $1066 $1119 $986
Total noncurrent assets $4934 $5075 $5464 $5145
Total investments $438 $425 $470 $373
Total assets $7248 $8220 $9392 $8713
Current liabilities
Accounts payable $719 $961 $1208 $876
Deferred revenue
Short long term debt $58 $117 $63 $645
Total current liabilities $1172 $1701 $2051 $1979
Long term debt $2010 $1671 $1908 $1939
Total noncurrent liabilities $2598 $2679 $2782 $3061
Total debt $2068 $2124 $1971 $2584
Total liabilities $3770 $4621 $4833 $5040
Shareholders' equity
Retained earnings $2622 $2705 $2435 $1564
Other shareholder equity -$1245 -$1328 -$1203 -$1346
Total shareholder equity $3251 $3624 $4378 $3519
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $1403 $1506 $1596 $1606
Cost of revenue $1251 $1275 $1342 $1337
Gross Profit $152 $231 $254 $269
Operating activities
Research & development $28 $28 $29 $30
Selling, general & administrative $169 $165 $167 $188
Total operating expenses $206 $204 $204 $208
Operating income -$54 $27 $50 $61
Income from continuing operations
EBIT -$56 $42 $62 $182
Income tax expense -$2 $27 $28 $11
Interest expense $17 $15 $15 $18
Net income
Net income -$71 $19 $153
Income (for common shares) -$71 $19 $153
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $6111 $8023 $8453 $6018
Cost of revenue $5205 $6477 $6678 $4918
Gross Profit $906 $1546 $1775 $1100
Operating activities
Research & development $115 $125 $150 $135
Selling, general & administrative $689 $711 $851 $775
Total operating expenses $822 $874 $980 $667
Operating income $84 $672 $795 $433
Income from continuing operations
EBIT $230 $708 $1321 $1166
Income tax expense $64 $186 $209 $46
Interest expense $65 $62 $67 $86
Net income
Net income $101 $460 $1045 $1034
Income (for common shares) $101 $460 $1045 $1034
(in millions $) 31 Dec 2023 30 Oct 2023 30 Jun 2023 31 Mar 2023
Net income -$71 $19 $153
Operating activities
Depreciation $87 $87 $86
Business acquisitions & disposals $541
Stock-based compensation $6 $6 $9
Total cash flows from operations $164 $36 -$154
Investing activities
Capital expenditures -$83 -$51 -$46
Investments
Total cash flows from investing -$86 $391 -$49 $489
Financing activities
Dividends paid -$40 -$129 -$43 -$44
Sale and purchase of stock -$53 -$97 -$106
Net borrowings $62 $54 -$224
Total cash flows from financing -$39 -$581 -$85 -$379
Effect of exchange rate $5 -$13 -$15 $5
Change in cash and equivalents $44 -$158 -$113 -$39
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $101 $460 $1045 $1034
Operating activities
Depreciation $346 $344 $365 $346
Business acquisitions & disposals $544 -$202 $1630
Stock-based compensation $28 $29 $32 $27
Total cash flows from operations $209 $914 $952 $253
Investing activities
Capital expenditures -$230 -$272 -$342 -$174
Investments
Total cash flows from investing $305 -$279 -$524 $1463
Financing activities
Dividends paid -$169 -$171 -$159 -$144
Sale and purchase of stock -$354 -$1013 -$197 -$101
Net borrowings -$62 $207 -$555 -$365
Total cash flows from financing -$620 -$994 -$977 -$655
Effect of exchange rate -$8 -$28 -$3 $7
Change in cash and equivalents -$114 -$387 -$552 $1068
Fundamentals
Market cap $4.12B
Enterprise value $5.65B
Shares outstanding 171.58M
Revenue $6.11B
EBITDA N/A
EBIT $230.00M
Net Income $101.00M
Revenue Q/Q -14.97%
Revenue Y/Y -27.35%
P/E ratio 40.82
EV/Sales 0.92
EV/EBITDA N/A
EV/EBIT 24.57
P/S ratio 0.67
P/B ratio 0.92
Book/Share 26.20
Cash/Share 3.15
EPS $0.59
ROA 1.35%
ROE 2.87%
Debt/Equity 1.16
Net debt/EBITDA N/A
Current ratio 1.97
Quick ratio 1.23