Company logo

HTGC - Hercules Capital, Inc.

NYSE -> Financial Services -> Asset Management
Palo Alto, United States
Type: Equity

HTGC price evolution
HTGC
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 1 May 2023
Current assets
Cash $116.01 $37.23 $74.03 $78.95
Short term investments
Net receivables $32.74 $32.05 $32.09 $31.48
Inventory
Total current assets $131.64 $64.03 $93.78 $102.61
Long term investments
Property, plant & equipment $4.79 $5.06 $3.78 $4.35
Goodwill & intangible assets
Total noncurrent assets
Total investments $3248.05 $3261.39 $3112.79 $3130.18
Total assets $3416.93 $3336.4 $3224.5 $3251.82
Current liabilities
Accounts payable $54.16 $46.26 $46.5 $33.37
Deferred revenue
Short long term debt
Total current liabilities $59.35 $51.61 $50.39 $38.33
Long term debt $1554.87 $1632.74 $1588.61 $1714.48
Total noncurrent liabilities
Total debt $1560.06 $1638.09 $1592.49 $1719.44
Total liabilities $1614.22 $1684.35 $1638.99 $1752.81
Shareholders' equity
Retained earnings $140.01 $72.53 $117.09 $89.7
Other shareholder equity
Total shareholder equity $1802.71 $1652.06 $1585.51 $1499.01
(in millions $) 31 Dec 2023 31 Jan 2023 31 Jan 2022 31 Jan 2021
Current assets
Cash $116.01 $25.88 $136.26 $237.62
Short term investments
Net receivables $32.74 $31.68 $17.36 $19.1
Inventory
Total current assets $131.64 $47.48 $150.48 $217.4
Long term investments
Property, plant & equipment $4.79 $4.99 $6.76 $9.3
Goodwill & intangible assets
Total noncurrent assets
Total investments $3248.05 $2963.95 $2434.52 $2354.08
Total assets $3416.93 $3028.86 $2600.01 $2624
Current liabilities
Accounts payable $54.16 $47.54 $47.78 $36.3
Deferred revenue
Short long term debt
Total current liabilities $59.35 $53.05 $55.16 $45.6
Long term debt $1554.87 $1574.35 $1236.3 $1286.6
Total noncurrent liabilities
Total debt $1560.06 $1579.86 $1243.68 $1295.95
Total liabilities $1614.22 $1627.4 $1291.47 $1332.3
Shareholders' equity
Retained earnings $140.01 $59.91 $216.52 $133.4
Other shareholder equity
Total shareholder equity $1802.71 $1401.46 $1308.55 $1291.7
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 1 May 2023
Revenue
Total revenue $122.6 $116.74 $116.23
Cost of revenue
Gross Profit $122.6 $116.74 $116.23
Operating activities
Research & development
Selling, general & administrative $14.02 $18.2 $17.99
Total operating expenses $18.35 $21.64 $21.37
Operating income $104.25 $95.1 $94.86
Income from continuing operations
EBIT $138.38 $46.28 $113.94
Income tax expense $0.82 $1.88 $1.98
Interest expense $17.38 $16.43 $17.18
Net income
Net income $120.18 $27.97 $94.78
Income (for common shares) $120.18 $27.97 $94.78
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $460.67 $321.69 $280.98 $287.26
Cost of revenue
Gross Profit $460.67 $321.69 $280.98 $287.26
Operating activities
Research & development
Selling, general & administrative $68.95 $60.8 $53.08 $47.91
Total operating expenses $82.94 $73.45 $68.63 $66.23
Operating income $377.73 $248.23 $212.34 $221.03
Income from continuing operations
EBIT $411.18 $162.25 $236.53 $291.15
Income tax expense $6.07 $5.42 $7.93 $4.29
Interest expense $67.62 $54.75 $54.45 $59.6
Net income
Net income $337.48 $102.08 $174.16 $227.26
Income (for common shares) $337.48 $102.08 $174.16 $227.26
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $120.18 $27.97 $94.78 $94.56
Operating activities
Depreciation $0.02 $0.06 $0.06 $0.04
Business acquisitions & disposals
Stock-based compensation $3.07 $3.01 $3 $2.85
Total cash flows from operations $130.88 -$115.36 $133.64 -$80.87
Investing activities
Capital expenditures -$0.5 -$0.01 -$0.28 -$0.09
Investments
Total cash flows from investing -$0.5 -$0.01 -$0.28 -$0.09
Financing activities
Dividends paid -$71.93 -$71.48 -$66.44 -$63.83
Sale and purchase of stock $100.16 $110.77 $55.92 $64.79
Net borrowings -$79 $43 -$127 $139
Total cash flows from financing -$51.6 $78.57 -$138.27 $134.04
Effect of exchange rate
Change in cash and equivalents $78.78 -$36.8 -$4.91 $53.07
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $337.48 $102.08 $174.16 $227.26
Operating activities
Depreciation $0.19 $0.2 $0.32 $0.41
Business acquisitions & disposals
Stock-based compensation $11.93 $10.83 $10.38 $8.47
Total cash flows from operations $68.28 -$424.8 $128.62 $207.8
Investing activities
Capital expenditures -$0.89 -$0.11 -$0.11 -$0.14
Investments
Total cash flows from investing -$0.89 -$0.11 -$0.11 -$0.14
Financing activities
Dividends paid -$273.68 -$245.12 -$175.5 -$152.42
Sale and purchase of stock $331.64 $227.56 $8.01 $77.18
Net borrowings -$24 $336.3 -$55.7 -$4.35
Total cash flows from financing $22.75 $314.52 -$229.87 -$85.04
Effect of exchange rate
Change in cash and equivalents $90.14 -$110.39 -$101.36 $122.63
Fundamentals
Market cap $2.86B
Enterprise value $4.31B
Shares outstanding 157.76M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q 22.37%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 1.59
Book/Share 11.43
Cash/Share 0.74
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.90
Net debt/EBITDA N/A
Current ratio 2.22
Quick ratio 2.22