Company logo

HTGC - Hercules Capital, Inc.

NYSE -> Financial Services -> Asset Management
Palo Alto, United States
Type: Equity

HTGC price evolution
HTGC
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $38.92 $60.29 $116.01
Short term investments
Net receivables $31.45 $31.53 $35.4 $32.74
Inventory
Total current assets $70.35 $59.21 $85.58 $131.64
Long term investments
Property, plant & equipment $17.25 $18.1 $18.58 $4.79
Goodwill & intangible assets
Total noncurrent assets
Total investments $3568.54 $3571.64 $3248.05
Total assets $3656.36 $3672.14 $3696.03 $3416.93
Current liabilities
Accounts payable $46.86 $49.52 $38.7 $54.16
Deferred revenue
Short long term debt
Total current liabilities $65.34 $68.46 $58.1 $59.35
Long term debt $1739.21 $1747.13 $1752 $1554.87
Total noncurrent liabilities
Total debt $1766.07 $1771.4 $1560.06
Total liabilities $1804.55 $1815.59 $1810.1 $1614.22
Shareholders' equity
Retained earnings $109.67 $118.9 $154.95 $140.01
Other shareholder equity
Total shareholder equity $1856.55 $1885.94 $1802.71
(in millions $) 31 Dec 2023 31 Jan 2023 31 Jan 2022 31 Jan 2021
Current assets
Cash $116.01 $25.88 $136.26 $237.62
Short term investments
Net receivables $32.74 $31.68 $17.36 $19.1
Inventory
Total current assets $131.64 $47.48 $150.48 $217.4
Long term investments
Property, plant & equipment $4.79 $4.99 $6.76 $9.3
Goodwill & intangible assets
Total noncurrent assets
Total investments $3248.05 $2963.95 $2434.52 $2354.08
Total assets $3416.93 $3028.86 $2600.01 $2624
Current liabilities
Accounts payable $54.16 $47.54 $47.78 $36.3
Deferred revenue
Short long term debt
Total current liabilities $59.35 $53.05 $55.16 $45.6
Long term debt $1554.87 $1574.35 $1236.3 $1286.6
Total noncurrent liabilities
Total debt $1560.06 $1579.86 $1243.68 $1295.95
Total liabilities $1614.22 $1627.4 $1291.47 $1332.3
Shareholders' equity
Retained earnings $140.01 $59.91 $216.52 $133.4
Other shareholder equity
Total shareholder equity $1802.71 $1401.46 $1308.55 $1291.7
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $125.01 $121.55 $122.6
Cost of revenue
Gross Profit $125.01 $121.55 $122.6
Operating activities
Research & development
Selling, general & administrative $18.89 $21.4 $14.02
Total operating expenses $21.73 $24.06 $18.35
Operating income $103.27 $97.5 $104.25
Income from continuing operations
EBIT $62.77 $109.3 $138.38
Income tax expense $1.75 $0.71 $0.82
Interest expense $19.16 $17.62 $17.38
Net income
Net income $41.85 $90.96 $120.18
Income (for common shares) $41.85 $90.96 $120.18
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $460.67 $321.69 $280.98 $287.26
Cost of revenue
Gross Profit $460.67 $321.69 $280.98 $287.26
Operating activities
Research & development
Selling, general & administrative $68.95 $60.8 $53.08 $47.91
Total operating expenses $82.94 $73.45 $68.63 $66.23
Operating income $377.73 $248.23 $212.34 $221.03
Income from continuing operations
EBIT $411.18 $162.25 $236.53 $291.15
Income tax expense $6.07 $5.42 $7.93 $4.29
Interest expense $67.62 $54.75 $54.45 $59.6
Net income
Net income $337.48 $102.08 $174.16 $227.26
Income (for common shares) $337.48 $102.08 $174.16 $227.26
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $41.85 $90.96 $120.18
Operating activities
Depreciation $0.1 $0.19 $0.02
Business acquisitions & disposals
Stock-based compensation $3.24 $2.81 $3.07
Total cash flows from operations $59.49 -$240.89 $130.88
Investing activities
Capital expenditures -$0.38 -$0.29 -$0.5
Investments
Total cash flows from investing -$0.7 -$0.38 -$0.29 -$0.5
Financing activities
Dividends paid -$225.59 -$75.84 -$74.25 -$71.93
Sale and purchase of stock $1.4 $64.57 $100.16
Net borrowings -$6 $196 -$79
Total cash flows from financing $17.55 -$80.48 $185.46 -$51.6
Effect of exchange rate
Change in cash and equivalents -$72 -$21.37 -$55.73 $78.78
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $337.48 $102.08 $174.16 $227.26
Operating activities
Depreciation $0.19 $0.2 $0.32 $0.41
Business acquisitions & disposals
Stock-based compensation $11.93 $10.83 $10.38 $8.47
Total cash flows from operations $68.28 -$424.8 $128.62 $207.8
Investing activities
Capital expenditures -$0.89 -$0.11 -$0.11 -$0.14
Investments
Total cash flows from investing -$0.89 -$0.11 -$0.11 -$0.14
Financing activities
Dividends paid -$273.68 -$245.12 -$175.5 -$152.42
Sale and purchase of stock $331.64 $227.56 $8.01 $77.18
Net borrowings -$24 $336.3 -$55.7 -$4.35
Total cash flows from financing $22.75 $314.52 -$229.87 -$85.04
Effect of exchange rate
Change in cash and equivalents $90.14 -$110.39 -$101.36 $122.63
Fundamentals
Market cap $3.01B
Enterprise value N/A
Shares outstanding 162.50M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.90
Net debt/EBITDA N/A
Current ratio 1.08
Quick ratio N/A