Merged with Healthcare Realty Trust Incorporated in July 2022
Company logo

HTA - Healthcare Trust of America, Inc.

NYSE -> Real Estate -> REIT—Healthcare Facilities
Scottsdale, United States
Type: Equity

HTA price evolution
HTA
(in millions $) 31 Mar 2022 31 Dec 2021 30 Sep 2021 30 Jun 2021
Current assets
Cash $15.42 $57.07 $19.46 $90.34
Short term investments
Net receivables $350.78 $334.94 $314.98 $294.55
Inventory
Total current assets $291.34 $350.73 $302.59 $325.32
Long term investments $62.45 $62.83 $63.21 $63.59
Property, plant & equipment $6376.24 $6397.06 $6341.55 $6268.07
Goodwill & intangible assets $10.01 $10.72 $9.38 $8.85
Total noncurrent assets
Total investments $62.45 $62.83 $63.21 $63.59
Total assets $6814.91 $6889.69 $6775.63 $6725.4
Current liabilities
Accounts payable $159.66 $198.08 $178.02 $172.65
Deferred revenue
Short long term debt $5.07 $9.38 $10.76
Total current liabilities $168.16 $219.86 $190.46 $188.99
Long term debt $3053.88 $3028.12 $3079.19 $3073.47
Total noncurrent liabilities
Total debt $3250.11 $3224.41 $3274.3 $3268.68
Total liabilities $3518.54 $3545.37 $3576.29 $3565.52
Shareholders' equity
Retained earnings -$1971.9 -$1915.78 -$1857.71 -$1807.75
Other shareholder equity $1.73 -$7.04 -$11.33 -$12.73
Total shareholder equity $3212.69 $3257.6 $3106.17 $3101.05
(in millions $) 31 Dec 2021 31 Dec 2020 31 Dec 2019 31 Dec 2018
Current assets
Cash $57.07 $118.77 $37.62 $133.53
Short term investments
Net receivables $334.94 $251.73 $237.02 $223.41
Inventory
Total current assets $350.73 $316.91 $230.32 $320.17
Long term investments $62.83 $64.36 $65.89 $67.17
Property, plant & equipment $6397.06 $6345.39 $6285.67 $5665.62
Goodwill & intangible assets $10.72 $10.45 $12.55 $98.74
Total noncurrent assets
Total investments $62.83 $64.36 $65.89 $67.17
Total assets $6889.69 $6790.69 $6638.75 $6188.48
Current liabilities
Accounts payable $198.08 $200.36 $171.7 $185.07
Deferred revenue
Short long term debt $5.07 $14.96 $0.03
Total current liabilities $219.86 $215.31 $171.73 $185.07
Long term debt $3028.12 $3027 $2749.78 $2541.23
Total noncurrent liabilities
Total debt $3224.41 $3225.37 $2948.43 $2541.23
Total liabilities $3545.37 $3555.77 $3208.11 $2847.02
Shareholders' equity
Retained earnings -$1915.78 -$1727.75 -$1502.74 -$1272.31
Other shareholder equity -$7.04 -$16.98 $4.55 $0.31
Total shareholder equity $3257.6 $3174.24 $3358.01 $3256.02
(in millions $) 31 Mar 2022 31 Dec 2021 30 Sep 2021 30 Jun 2021
Revenue
Total revenue $202 $195.7 $191.26 $188.62
Cost of revenue $65.88 $60.29 $59.57 $57.41
Gross Profit $136.12 $135.41 $131.69 $131.21
Operating activities
Research & development
Selling, general & administrative $12.45 $17.49 $10.77 $10.93
Total operating expenses $94 $100.2 $86.96 $102.8
Operating income $42.12 $35.21 $44.74 $28.41
Income from continuing operations
EBIT $42.26 $39.62 $45 $61.14
Income tax expense
Interest expense $23.94 $23.31 $23.33 $23.13
Net income
Net income $18.32 $16.3 $21.67 $38.01
Income (for common shares) $18.32 $16.3 $21.67 $38.01
(in millions $) 31 Dec 2021 31 Dec 2020 31 Dec 2019 31 Dec 2018
Revenue
Total revenue $767.07 $738.97 $692.04 $696.43
Cost of revenue $236.85 $226.86 $211.48 $220.62
Gross Profit $530.22 $512.11 $480.56 $475.81
Operating activities
Research & development
Selling, general & administrative $49.74 $42.97 $41.36 $35.2
Total operating expenses $376.89 $347.76 $334.25 $324.72
Operating income $153.34 $164.34 $146.31 $151.09
Income from continuing operations
EBIT $190.78 $147.23 $126.79 $315.31
Income tax expense
Interest expense $92.76 $94.61 $96.63 $101.85
Net income
Net income $98.02 $52.62 $30.15 $213.46
Income (for common shares) $98.02 $52.62 $30.15 $213.46
(in millions $) 31 Mar 2022 31 Dec 2021 30 Sep 2021 30 Jun 2021
Net income $18.32 $16.3 $21.67 $38.01
Operating activities
Depreciation $71.01 $70.97 $70.27 $70.39
Business acquisitions & disposals
Stock-based compensation $2.02 $2.23 -$0.37 $2.06
Total cash flows from operations $49.31 $114 $80.69 $125.57
Investing activities
Capital expenditures -$58.03 -$140.84 -$135.75 -$61.58
Investments -$1.95 -$21.69 -$5.51 -$45.81
Total cash flows from investing -$33.18 -$142.52 -$138.98 -$42.05
Financing activities
Dividends paid -$74.38 -$71.77 -$70.03 -$70.02
Sale and purchase of stock -$1.64 $197.49 $53.72 -$0.13
Net borrowings $25 -$50 $5 $45
Total cash flows from financing -$57.77 $66.13 -$12.58 -$26.27
Effect of exchange rate
Change in cash and equivalents -$41.65 $37.6 -$70.87 $57.25
(in millions $) 31 Dec 2021 31 Dec 2020 31 Dec 2019 31 Dec 2018
Net income $98.02 $52.62 $30.15 $213.46
Operating activities
Depreciation $283.3 $283.04 $280.97 $271.44
Business acquisitions & disposals
Stock-based compensation $7.26 $8.92 $10.13 $9.76
Total cash flows from operations $385.62 $387.96 $340.39 $337.4
Investing activities
Capital expenditures -$414.67 -$337.11 -$672.91 -$129.53
Investments -$72.81 -$5.09 $0.74 $0.7
Total cash flows from investing -$399.86 -$319.26 -$667.29 $176.31
Financing activities
Dividends paid -$281.82 -$275.82 -$256.12 -$252.65
Sale and purchase of stock $247.84 $46.21 $311.21 $2.91
Net borrowings $253.57 $191.18 -$242.93
Total cash flows from financing -$47.46 $12.45 $230.98 -$498.74
Effect of exchange rate
Change in cash and equivalents -$61.7 $81.15 -$95.91 $14.97
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding 229.08M
Revenue $777.58M
EBITDA $470.65M
EBIT $188.02M
Net Income $94.30M
Revenue Q/Q 5.49%
Revenue Y/Y 4.42%
P/E ratio 0.00
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 0.00
Book/Share 14.02
Cash/Share 0.07
EPS $0.41
ROA 1.39%
ROE 2.98%
Debt/Equity 1.09
Net debt/EBITDA 7.44
Current ratio 1.73
Quick ratio 1.73