Company logo

HT - Hersha Hospitality Trust

NYSE -> Real Estate -> REIT—Hotel & Motel
Harrisburg, United States
Type: Equity

HT price evolution
HT
(in millions $) 30 Sep 2023 30 Jun 2023 31 Mar 2023 31 Jan 2023
Current assets
Cash $146.15 $142.39 $193.57 $224.96
Short term investments
Net receivables $6.34 $6.28 $4.96 $9.17
Inventory
Total current assets $164.48 $160.57 $209.08 $244.6
Long term investments
Property, plant & equipment $1193.06 $1199.54 $1202.66 $1205.46
Goodwill & intangible assets $0.6 $0.62 $0.65 $0.68
Total noncurrent assets
Total investments $4.07 $4.56 $4.64 $4.99
Total assets $1388.46 $1393.78 $1445.25 $1488.88
Current liabilities
Accounts payable $40.96 $38.39 $43.58 $44.15
Deferred revenue
Short long term debt
Total current liabilities $68.75 $66.36 $70.73 $97.46
Long term debt $582.35 $582.2 $630.08 $629.88
Total noncurrent liabilities
Total debt $601.69 $601.72 $648.79 $648.89
Total liabilities $651.1 $648.56 $700.81 $805.88
Shareholders' equity
Retained earnings -$514.92 -$508.45 -$506.36 -$490.81
Other shareholder equity $10.97 $13.33 $12.75 $16.21
Total shareholder equity $658.36 $666.71 $663.95 $683
(in millions $) 31 Jan 2023 31 Dec 2021 31 Dec 2020 31 Dec 2019
Current assets
Cash $224.96 $72.24 $16.64 $27.01
Short term investments
Net receivables $9.17 $10.99 $8.33 $15.33
Inventory
Total current assets $244.6 $94.86 $30.6 $55.4
Long term investments
Property, plant & equipment $1205.46 $1708.54 $1828.96 $2021.36
Goodwill & intangible assets $0.68 $1.33 $1.74 $2.14
Total noncurrent assets
Total investments $4.99 $5.58 $6.63 $8.45
Total assets $1488.88 $1833.14 $1980.99 $2122.43
Current liabilities
Accounts payable $44.15 $44.93 $58.45 $47.63
Deferred revenue
Short long term debt
Total current liabilities $97.46 $104.66 $112.4 $119.2
Long term debt $629.88 $1117.87 $1145.64 $1077.46
Total noncurrent liabilities
Total debt $648.89 $1171.56 $1250.29 $1182.75
Total liabilities $805.88 $1222.54 $1308.74 $1247.43
Shareholders' equity
Retained earnings -$490.81 -$595.45 -$509.24 -$338.69
Other shareholder equity $16.21 -$2.75 -$19.27 $1.01
Total shareholder equity $683 $557.37 $623 $807.66
(in millions $) 30 Sep 2023 30 Jun 2023 31 Mar 2023 31 Dec 2022
Revenue
Total revenue $91.98 $97.81 $75.15 $96.47
Cost of revenue $63.77 $64.79 $59.21 $64.92
Gross Profit $28.21 $33.02 $15.94 $31.55
Operating activities
Research & development
Selling, general & administrative $6.05 $5.77 $4.93 $8.79
Total operating expenses $19.84 $19.78 $18.6 $22.69
Operating income $8.37 $13.25 -$2.66 $8.86
Income from continuing operations
EBIT $10.86 $16.69 $0.23 $41.03
Income tax expense $0.28 $0.07 $0.03 -$0.72
Interest expense $9 $8.87 $9.09 $8.82
Net income
Net income $1.58 $7.76 -$8.89 $32.92
Income (for common shares) -$4.46 $1.72 -$14.94 $26.88
(in millions $) 31 Dec 2022 31 Jan 2022 31 Dec 2020 31 Dec 2019
Revenue
Total revenue $405.87 $176.66 $529.96
Cost of revenue $272.21 $185.49 $360.62
Gross Profit $133.67 -$8.82 $169.34
Operating activities
Research & development
Selling, general & administrative $26.48 $20.08 $26.43
Total operating expenses $100.62 $113.56 $122.97
Operating income $33.05 -$122.39 $46.37
Income from continuing operations
EBIT $199.94 -$101.74 $48.63
Income tax expense $4.8 $11.33 $0.09
Interest expense $48.42 $53.28 $52.2
Net income
Net income $146.72 -$166.34 -$3.67
Income (for common shares) $122.55 -$190.52 -$27.84
(in millions $) 30 Sep 2023 30 Jun 2023 31 Mar 2023 31 Dec 2022
Net income $1.58 $7.76 -$8.89 $32.92
Operating activities
Depreciation $14.41 $14.63 $14.32 $14.42
Business acquisitions & disposals $0.5 $6.19
Stock-based compensation $2.34 $2.7 $2.05 $5.78
Total cash flows from operations $20.87 $16.62 $10 $10.27
Investing activities
Capital expenditures -$8.71 -$10.73 -$9.95 $138.48
Investments
Total cash flows from investing -$8.21 -$10.73 -$9.95 $144.67
Financing activities
Dividends paid -$2.4 -$2.39 -$25.58 -$2.33
Sale and purchase of stock
Net borrowings -$0.31 -$48.31 -$0.31 -$27.51
Total cash flows from financing -$8.75 -$56.84 -$31.93 -$32.32
Effect of exchange rate
Change in cash and equivalents $3.9 -$50.94 -$31.89 $122.62
(in millions $) 31 Dec 2022 31 Dec 2021 31 Dec 2020 31 Dec 2019
Net income $146.72 -$40.17 -$166.34 -$3.67
Operating activities
Depreciation $69.37 $88.29 $100.07 $98.12
Business acquisitions & disposals $5.71 -$1.24 -$1.13 -$4.48
Stock-based compensation $14.38 $12.03 $9.49 $10.8
Total cash flows from operations $75.57 $16.23 -$57.47 $103.11
Investing activities
Capital expenditures $503.24 $152.71 -$6.73 -$49.09
Investments
Total cash flows from investing $510.24 $151.47 -$1.51 -$53.57
Financing activities
Dividends paid -$2.33 -$12.01 -$48.53
Sale and purchase of stock -$14.2
Net borrowings -$403.6 -$57.83 $66.97 $37.05
Total cash flows from financing -$440.73 -$106.36 $45.6 -$53.34
Effect of exchange rate
Change in cash and equivalents $145.07 $61.34 -$13.38 -$3.8
Fundamentals
Market cap $400.65M
Enterprise value $856.19M
Shares outstanding 40.10M
Revenue $361.42M
EBITDA $126.59M
EBIT $68.81M
Net Income $33.37M
Revenue Q/Q -11.76%
Revenue Y/Y N/A
P/E ratio 12.01
EV/Sales 2.37
EV/EBITDA 6.76
EV/EBIT 12.44
P/S ratio 1.11
P/B ratio 0.62
Book/Share 16.14
Cash/Share 3.64
EPS $0.83
ROA 2.34%
ROE 5.00%
Debt/Equity 1.18
Net debt/EBITDA 3.99
Current ratio 2.39
Quick ratio 2.39