Company logo

HSY - The Hershey Company

NYSE -> Consumer Defensive -> Confectioners
Hershey, United States
Type: Equity

HSY price evolution
HSY
(in millions $) 30 Oct 2024 30 Jun 2024 1 May 2024 31 Jan 2024
Current assets
Cash $467.06 $520.4 $401.9
Short term investments
Net receivables $1142.51 $846.44 $1205.72 $823.62
Inventory $1301.96 $1459.49 $1137.86 $1341
Total current assets $3551.8 $3335.63 $3387.38 $2912.1
Long term investments
Property, plant & equipment $3736.61 $3368.32 $3640.76 $3309.68
Goodwill & intangible assets $4530.14 $4552.97 $4575.28
Total noncurrent assets $9080.05 $9002.38 $8990.84
Total investments
Total assets $12621.41 $12415.67 $12389.75 $11902.94
Current liabilities
Accounts payable $1214.56 $1138.23 $946 $1086.18
Deferred revenue
Short long term debt $1926.45 $1595.07 $1024.9
Total current liabilities $4195.01 $3885.63 $3489.03 $3008.35
Long term debt $3189.08 $3489.39 $3790.01 $3789.13
Total noncurrent liabilities $4520.18 $4792.44 $4795.5
Total debt $5415.84 $5385.09 $4814.03
Total liabilities $8416.44 $8405.81 $8281.47 $7803.85
Shareholders' equity
Retained earnings $5172.72 $4997.27 $5087.13 $4562.26
Other shareholder equity -$252.12 -$251.61 -$230.84 -$230.08
Total shareholder equity $4009.87 $4108.29 $4099.09
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $401.9 $463.89 $329.27 $1143.99
Short term investments
Net receivables $823.62 $711.2 $671.46 $615.23
Inventory $1341 $1173.12 $988.51 $964.21
Total current assets $2912.1 $2620.41 $2246.21 $2977.91
Long term investments
Property, plant & equipment $3309.68 $2769.7 $2586.19 $2285.26
Goodwill & intangible assets $4575.28 $4573.23 $4670.76 $3283.43
Total noncurrent assets $8990.84 $8328.41 $8166.02 $6153.94
Total investments
Total assets $11902.94 $10948.82 $10412.23 $9131.84
Current liabilities
Accounts payable $1086.18 $970.56 $692.34 $580.06
Deferred revenue
Short long term debt $1024.9 $1447.37 $942.27 $512.87
Total current liabilities $3008.35 $3257.15 $2493.31 $1891.74
Long term debt $3789.13 $3343.98 $4086.63 $4089.76
Total noncurrent liabilities $4795.5 $4392.12 $5161.69 $5002.22
Total debt $4814.03 $4791.35 $5028.89 $4602.63
Total liabilities $7803.85 $7649.28 $7655 $6893.96
Shareholders' equity
Retained earnings $4562.26 $3589.78 $2719.94 $1928.67
Other shareholder equity -$230.08 $3299.54 -$249.22 -$338.08
Total shareholder equity $4099.09 $3299.54 $2757.23 $2234.35
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Revenue
Total revenue $2987.49 $2074.48 $3252.75
Cost of revenue $1240.73 $1576.67
Gross Profit $1234.18 $833.75 $1676.08
Operating activities
Research & development
Selling, general & administrative $540.99 $617.98
Total operating expenses $571.88 $545.92 $617.98
Operating income $287.82 $1058.1
Income from continuing operations
EBIT $287.25 $1026.08
Income tax expense $72.45 $64.98 $188.81
Interest expense -$44.32 $41.37 $39.82
Net income
Net income $446.3 $180.89 $797.45
Income (for common shares) $180.89 $797.45
(in millions $) 31 Dec 2023 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $11164.99 $10419.29 $8149.72
Cost of revenue $6167.18 $5920.51 $4448.45
Gross Profit $4997.82 $4498.78 $3701.27
Operating activities
Research & development
Selling, general & administrative $2436.51 $2236.01 $1890.92
Total operating expenses $2436.95 $2238 $1918.57
Operating income $2560.87 $2260.79 $1782.7
Income from continuing operations
EBIT $2323.65 $2054.63 $1647.67
Income tax expense $310.08 $272.25 $219.58
Interest expense $151.78 $137.56 $149.37
Net income
Net income $1861.79 $1644.82 $1278.71
Income (for common shares) $1861.79 $1644.82 $1278.71
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $180.89 $797.45 $349.04
Operating activities
Depreciation $110.42 $107.76 $116.72
Business acquisitions & disposals
Stock-based compensation $11.51 $5.99 $24.67
Total cash flows from operations $325.61 $569.13 $757.65
Investing activities
Capital expenditures -$130.15 -$213.3 -$222.51
Investments
Total cash flows from investing -$549.32 -$162.16 -$227.57 -$463.13
Financing activities
Dividends paid -$814.31 -$270.52 -$273.4 -$237.81
Sale and purchase of stock $4.18 -$490.09 -$23.24
Net borrowings $38.73 $568.24 -$101.91
Total cash flows from financing -$846.97 -$231.22 -$221.66 -$363.89
Effect of exchange rate $19.35 $14.43 -$1.41 $0.02
Change in cash and equivalents $213.05 -$53.35 $118.5 -$69.35
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $1861.79 $1644.82 $1477.51 $1278.71
Operating activities
Depreciation $419.81 $378.96 $315 $294.91
Business acquisitions & disposals -$165.82 -$1601.07
Stock-based compensation $81.02 $65.99 $66.71 $57.58
Total cash flows from operations $2323.19 $2327.84 $2082.88 $1699.66
Investing activities
Capital expenditures -$771.11 -$519.48 -$495.88 -$440.52
Investments
Total cash flows from investing -$1198.68 -$787.38 -$2222.83 -$531.28
Financing activities
Dividends paid -$889.07 -$775.03 -$685.99 -$640.73
Sale and purchase of stock -$238.9 -$354.81 -$424.74 -$185.66
Net borrowings $14.73 -$250.37 $429.59 $327.17
Total cash flows from financing -$1148.25 -$1415.72 -$681.14 -$499.23
Effect of exchange rate -$38.25 $9.89 -$5.08 -$6.99
Change in cash and equivalents -$61.99 $134.62 -$814.72 $650.73
Fundamentals
Market cap $34.45B
Enterprise value N/A
Shares outstanding 202.35M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q 19.97%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 1.90
Net debt/EBITDA N/A
Current ratio 0.85
Quick ratio 0.54