(in millions $) | 30 Jul 2024 | 22 Feb 2024 | 31 Jan 2024 | 30 Oct 2023 |
---|---|---|---|---|
Current assets | ||||
Cash | ||||
Short term investments | $1533311 | $1301704 | ||
Net receivables | ||||
Inventory | ||||
Total current assets | $2876958 | $2643336 | ||
Long term investments | $161719 | $377275 | ||
Property, plant & equipment | ||||
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $2975003 | $3038677 | $3038677 | $3020611 |
Current liabilities | ||||
Accounts payable | ||||
Deferred revenue | ||||
Short long term debt | $298882 | $270253 | ||
Total current liabilities | $248633 | $2733610 | $216901 | $181146 |
Long term debt | $123668 | $2813 | $118871 | $89107 |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $2791710 | $2853348 | $2853348 | $2837891 |
Shareholders' equity | ||||
Retained earnings | $140350 | $152148 | $143241 | |
Other shareholder equity | $191186 | $182720 | ||
Total shareholder equity | $185329 | $182720 |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 30 Dec 2021 | 30 Dec 2020 |
---|---|---|---|---|
Current assets | ||||
Cash | $429225 | $318451 | ||
Short term investments | $1533311 | $1428503 | $256642 | $244618 |
Net receivables | $970 | $954 | ||
Inventory | ||||
Total current assets | $2876958 | $2792538 | $1242319 | $1237084 |
Long term investments | $161719 | $173992 | $563958 | $600362 |
Property, plant & equipment | $12934 | $12584 | $13240 | $14414 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $3038677 | $2966530 | $2957939 | $2984164 |
Current liabilities | ||||
Accounts payable | $1828429 | $1744036 | ||
Deferred revenue | ||||
Short long term debt | $298882 | $108818 | $179041 | $190081 |
Total current liabilities | $273443 | $13488 | $2401107 | $2433438 |
Long term debt | $197263 | $208039 | $169534 | $171141 |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $2853348 | $2779046 | $2751162 | $2779169 |
Shareholders' equity | ||||
Retained earnings | $181534 | $185279 | $144458 | $140572 |
Other shareholder equity | -$34786 | -$36396 | $6460 | $8833 |
Total shareholder equity | $185329 | $187484 | $175836 | $174029 |
(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 22 Feb 2024 | 31 Jan 2024 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $90638 | |||
Cost of revenue | $1031 | |||
Gross Profit | $89607 | |||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | $10383 | |||
Total operating expenses | $82775 | |||
Operating income | $7863 | |||
Income from continuing operations | ||||
EBIT | $5964 | |||
Income tax expense | $755 | |||
Interest expense | ||||
Net income | ||||
Net income | -$153 | |||
Income (for common shares) | -$153 |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 30 Dec 2021 | 30 Dec 2020 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $50480 | $41612 | ||
Cost of revenue | ||||
Gross Profit | $50480 | $41612 | ||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | $32595 | $31872 | ||
Total operating expenses | $32595 | $31872 | ||
Operating income | $17885 | $9740 | ||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $4213 | $2678 | ||
Interest expense | $14178 | |||
Net income | ||||
Net income | $13917 | $5229 | ||
Income (for common shares) | $12607 | $3898 |
(in millions $) | 30 Jul 2024 | 22 Feb 2024 | 31 Jan 2024 | 30 Oct 2023 |
---|---|---|---|---|
Net income | -$153 | $5619 | ||
Operating activities | ||||
Depreciation | $3466 | -$1591 | ||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | $39111 | -$30123 | ||
Investing activities | ||||
Capital expenditures | -$3695 | $1452 | ||
Investments | ||||
Total cash flows from investing | -$38799 | -$62912 | -$62912 | $34568 |
Financing activities | ||||
Dividends paid | -$12685 | -$12196 | ||
Sale and purchase of stock | ||||
Net borrowings | -$2283053 | -$2074304 | ||
Total cash flows from financing | -$16792 | -$17558 | -$17558 | $8258 |
Effect of exchange rate | -$13057 | $10621 | ||
Change in cash and equivalents | -$41949 | $292210 | -$30738 | $298779 |
(in millions $) | 31 Jan 2024 | 22 Feb 2023 | 30 Dec 2021 | 30 Dec 2020 |
---|---|---|---|---|
Net income | $14822 | $13917 | $5229 | |
Operating activities | ||||
Depreciation | $3873 | $2516 | $4115 | |
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | $26434 | $8609 | -$44503 | |
Investing activities | ||||
Capital expenditures | -$4410 | -$1086 | -$1446 | |
Investments | $28148 | -$19679 | ||
Total cash flows from investing | -$62912 | -$34480 | $27536 | -$22430 |
Financing activities | ||||
Dividends paid | -$12196 | -$5790 | -$1331 | |
Sale and purchase of stock | ||||
Net borrowings | -$2346654 | -$864 | -$3538 | |
Total cash flows from financing | -$17558 | -$6286 | $84909 | $222080 |
Effect of exchange rate | $10621 | -$15345 | $19434 | |
Change in cash and equivalents | -$30738 | -$72855 | $105709 | $174581 |
Market cap | $170.81B |
---|---|
Enterprise value | N/A |
Shares outstanding | 3.67B |
Revenue | N/A |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | N/A |
Revenue Q/Q | N/A |
Revenue Y/Y | N/A |
P/E ratio | N/A |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | N/A |
---|---|
ROA | N/A |
ROE | N/A |
Debt/Equity | 15.40 |
---|---|
Net debt/EBITDA | N/A |
Current ratio | N/A |
Quick ratio | N/A |