Company logo

HRL - Hormel Foods Corporation

NYSE -> Consumer Defensive -> Packaged Foods
Austin, United States
Type: Equity

HRL price evolution
HRL
(in millions $) 27 Nov 2024 28 Aug 2024 30 Jul 2024 28 Feb 2024
Current assets
Cash $537.48 $1486.37
Short term investments $24.45 $23.07
Net receivables $868.29 $727.05 $731.98 $751.05
Inventory $1576.3 $1649.65 $1673.5 $1578.19
Total current assets $3246.48 $2997.45 $3976.52 $3367.16
Long term investments $680.39 $710.03
Property, plant & equipment $2194.73 $2168.53 $2163.12 $2155.52
Goodwill & intangible assets $6667.35 $6677.81
Total noncurrent assets $10116.33 $10158.85
Total investments $704.84 $733.1
Total assets $13434.73 $13113.78 $14135.37 $13512.98
Current liabilities
Accounts payable $735.6 $675.17 $691.5 $744.12
Deferred revenue
Short long term debt $8.23 $957.29
Total current liabilities $1399.3 $1309.75 $2304.81 $2260.78
Long term debt $2850.94 $2851.62 $2852.6 $2357.18
Total noncurrent liabilities $3926.81 $3934.11
Total debt $2859.85 $3809.9
Total liabilities $5441.31 $5246.66 $6249.38 $5668.87
Shareholders' equity
Retained earnings $7677.54 $7612.61 $7591.16 $7557.16
Other shareholder equity -$256.13 -$310.89 -$265.61 -$260.51
Total shareholder equity $7867.12 $7885.99
(in millions $) 27 Nov 2024 31 Dec 2023 30 Nov 2022 31 Dec 2021
Current assets
Cash $736.53 $982.11 $613.53
Short term investments $16.66 $16.15 $21.16
Net receivables $868.29 $817.39 $874.77 $895.72
Inventory $1576.3 $1680.41 $1716.06 $1369.2
Total current assets $3246.48 $3297.25 $3637.13 $2947.82
Long term investments $725.12 $271.06 $299.02
Property, plant & equipment $2342.43 $2165.82 $2214.76 $2109.12
Goodwill & intangible assets $6685.64 $6728.86 $6751.38
Total noncurrent assets $10151.52 $9669.79 $9748.51
Total investments $741.78 $287.21 $320.18
Total assets $13434.73 $13448.77 $13306.92 $12696.33
Current liabilities
Accounts payable $735.6 $943.58 $816.6 $948.11
Deferred revenue
Short long term debt $950.53 $8.8 $8.76
Total current liabilities $1399.3 $2311.78 $1473.27 $1415.65
Long term debt $2850.94 $2358.72 $3290.55 $3315.15
Total noncurrent liabilities $3398.01 $4293.43 $4302.31
Total debt $3309.25 $3299.34 $3323.9
Total liabilities $5441.31 $5709.79 $5771.64 $5717.97
Shareholders' equity
Retained earnings $7677.54 $7492.95 $7313.37 $6881.87
Other shareholder equity -$256.13 -$272.25 -$255.56 -$277.27
Total shareholder equity $7734.89 $7535.28 $6972.88
(in millions $) 31 Jan 2025 28 Aug 2024 28 May 2024 28 Feb 2024
Revenue
Total revenue $2898.44 $2887.35 $2996.91
Cost of revenue
Gross Profit $488.37 $503.81 $508.73
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $259.65 $266.67 $240.39
Operating income
Income from continuing operations
EBIT
Income tax expense $48.98 $54.93 $66.82
Interest expense -$3 $7 $17.2
Net income
Net income $176.7 $189.28 $218.86
Income (for common shares)
(in millions $) 27 Nov 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Revenue
Total revenue $11920.8 $12110.01 $12458.81 $11386.19
Cost of revenue $10110.17 $10294.12 $9458.28
Gross Profit $2022.14 $1999.84 $2164.69 $1927.91
Operating activities
Research & development
Selling, general & administrative $942.17 $879.26 $853.07
Total operating expenses $1005.29 $970.55 $879.26 $853.07
Operating income $1029.29 $1285.42 $1074.84
Income from continuing operations
EBIT $1087.53 $1340.38 $1169.17
Income tax expense $230.8 $220.55 $277.88 $217.03
Interest expense $18.59 $73.4 $62.52 $43.31
Net income
Net income $805.04 $793.57 $999.99 $908.84
Income (for common shares) $793.57 $999.99 $908.84
(in millions $) 27 Nov 2024 28 Aug 2024 28 May 2024 28 Feb 2024
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$236.91 -$176.9 -$112.72 -$48.15
Financing activities
Dividends paid -$614.96 -$459.98 -$305.04 -$150.29
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$1030.1 -$879.82 $221.07 -$133.37
Effect of exchange rate $5.61 -$0.45 $1.35 $4.22
Change in cash and equivalents $5.35 -$199.06 $749.84 $226.68
(in millions $) 27 Nov 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Net income $793.57 $999.99 $908.84
Operating activities
Depreciation $282.38 $262.75 $228.41
Business acquisitions & disposals -$427.71 $2.4 -$3396.59
Stock-based compensation $24.08 $24.94 $24.74
Total cash flows from operations $1047.85 $1134.98 $1001.93
Investing activities
Capital expenditures -$264.89 -$277.69 -$230.2
Investments -$0.04 $2.49 -$4.36
Total cash flows from investing -$236.91 -$689.54 -$258.04 -$3625.84
Financing activities
Dividends paid -$614.96 -$592.93 -$557.84 -$523.11
Sale and purchase of stock -$0.28 $79.83 $25.96
Net borrowings -$6.85 -$8.67 $2017.67
Total cash flows from financing -$1030.1 -$600.06 -$486.68 $1520.52
Effect of exchange rate $5.61 -$3.81 -$21.68 $2.61
Change in cash and equivalents $5.35 -$245.57 $368.58 -$1100.78
Fundamentals
Market cap $17.25B
Enterprise value N/A
Shares outstanding 548.61M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 2.32
Quick ratio 1.19