Company logo

HRL - Hormel Foods Corporation

NYSE -> Consumer Defensive -> Packaged Foods
Austin, United States
Type: Equity

HRL price evolution
HRL
(in millions $) 28 Aug 2024 30 Jul 2024 28 Feb 2024 29 Nov 2023
Current assets
Cash $537.48 $1486.37 $963.21
Short term investments $24.45 $23.07 $18.71
Net receivables $727.05 $731.98 $751.05 $824.63
Inventory $1649.65 $1673.5 $1578.19 $1680.41
Total current assets $2997.45 $3976.52 $3367.16 $3297.25
Long term investments $680.39 $710.03 $728.15
Property, plant & equipment $2168.53 $2163.12 $2155.52 $2165.82
Goodwill & intangible assets $6667.35 $6677.81 $6684.41
Total noncurrent assets $10116.33 $10158.85 $10145.82
Total investments $704.84 $733.1 $746.86
Total assets $13113.78 $14135.37 $13512.98 $13448.77
Current liabilities
Accounts payable $675.17 $691.5 $744.12 $771.4
Deferred revenue
Short long term debt $8.23 $957.29 $954.03
Total current liabilities $1309.75 $2304.81 $2260.78 $2311.78
Long term debt $2851.62 $2852.6 $2357.18 $2358.72
Total noncurrent liabilities $3926.81 $3934.11 $3403.64
Total debt $2859.85 $3809.9 $3311.21
Total liabilities $5246.66 $6249.38 $5668.87 $5709.79
Shareholders' equity
Retained earnings $7612.61 $7591.16 $7557.16 $7492.95
Other shareholder equity -$310.89 -$265.61 -$260.51 -$272.25
Total shareholder equity $7867.12 $7885.99 $7844.11
(in millions $) 31 Dec 2023 30 Nov 2022 31 Dec 2021 31 Dec 2020
Current assets
Cash $736.53 $982.11 $613.53 $1714.31
Short term investments $16.66 $16.15 $21.16 $17.34
Net receivables $817.39 $874.77 $895.72 $702.42
Inventory $1680.41 $1716.06 $1369.2 $1072.76
Total current assets $3297.25 $3637.13 $2947.82 $3579.06
Long term investments $725.12 $271.06 $299.02 $308.37
Property, plant & equipment $2165.82 $2214.76 $2109.12 $1898.22
Goodwill & intangible assets $6685.64 $6728.86 $6751.38 $3689.01
Total noncurrent assets $10151.52 $9669.79 $9748.51 $6329.22
Total investments $741.78 $287.21 $320.18 $325.71
Total assets $13448.77 $13306.92 $12696.33 $9908.28
Current liabilities
Accounts payable $943.58 $816.6 $948.11 $777.24
Deferred revenue
Short long term debt $950.53 $8.8 $8.76 $258.69
Total current liabilities $2311.78 $1473.27 $1415.65 $1503.96
Long term debt $2358.72 $3290.55 $3315.15 $1044.94
Total noncurrent liabilities $3398.01 $4293.43 $4302.31 $1973.99
Total debt $3309.25 $3299.34 $3323.9 $1303.63
Total liabilities $5709.79 $5771.64 $5717.97 $3477.96
Shareholders' equity
Retained earnings $7492.95 $7313.37 $6881.87 $6523.34
Other shareholder equity -$272.25 -$255.56 -$277.27 -$395.25
Total shareholder equity $7734.89 $7535.28 $6972.88 $6425.55
(in millions $) 28 Aug 2024 28 May 2024 28 Feb 2024 29 Nov 2023
Revenue
Total revenue $2898.44 $2887.35 $2996.91 $3198.08
Cost of revenue
Gross Profit $488.37 $503.81 $508.73 $514.42
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $259.65 $266.67 $240.39 $234.9
Operating income
Income from continuing operations
EBIT
Income tax expense $48.98 $54.93 $66.82 $50.32
Interest expense -$3 $7 $17.2 $18.36
Net income
Net income $176.7 $189.28 $218.86 $195.48
Income (for common shares)
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $12110.01 $12458.81 $11386.19 $9608.46
Cost of revenue $10110.17 $10294.12 $9458.28 $7782.5
Gross Profit $1999.84 $2164.69 $1927.91 $1825.96
Operating activities
Research & development
Selling, general & administrative $942.17 $879.26 $853.07 $761.32
Total operating expenses $970.55 $879.26 $853.07 $761.32
Operating income $1029.29 $1285.42 $1074.84 $1064.65
Income from continuing operations
EBIT $1087.53 $1340.38 $1169.17 $1135.54
Income tax expense $220.55 $277.88 $217.03 $206.39
Interest expense $73.4 $62.52 $43.31 $21.07
Net income
Net income $793.57 $999.99 $908.84 $908.08
Income (for common shares) $793.57 $999.99 $908.84 $908.08
(in millions $) 28 Aug 2024 28 May 2024 28 Feb 2024 29 Nov 2023
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$176.9 -$112.72 -$48.15 -$101.06
Financing activities
Dividends paid -$459.98 -$305.04 -$150.29 -$150.37
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$879.82 $221.07 -$133.37 -$149.09
Effect of exchange rate -$0.45 $1.35 $4.22
Change in cash and equivalents -$199.06 $749.84 $226.68 $68.94
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $793.57 $999.99 $908.84 $908.08
Operating activities
Depreciation $282.38 $262.75 $228.41 $205.78
Business acquisitions & disposals -$427.71 $2.4 -$3396.59 -$291.91
Stock-based compensation $24.08 $24.94 $24.74 $22.46
Total cash flows from operations $1047.85 $1134.98 $1001.93 $1128.02
Investing activities
Capital expenditures -$264.89 -$277.69 -$230.2 -$365.58
Investments -$0.04 $2.49 -$4.36 -$2.59
Total cash flows from investing -$689.54 -$258.04 -$3625.84 -$656.32
Financing activities
Dividends paid -$592.93 -$557.84 -$523.11 -$487.38
Sale and purchase of stock -$0.28 $79.83 $25.96 $69.46
Net borrowings -$6.85 -$8.67 $2017.67 $984.01
Total cash flows from financing -$600.06 -$486.68 $1520.52 $566.17
Effect of exchange rate -$3.81 -$21.68 $2.61 $3.53
Change in cash and equivalents -$245.57 $368.58 -$1100.78 $1041.41
Fundamentals
Market cap $17.23B
Enterprise value N/A
Shares outstanding 548.33M
Revenue $11.98B
EBITDA N/A
EBIT N/A
Net Income $780.32M
Revenue Q/Q -2.19%
Revenue Y/Y 0.82%
P/E ratio 22.09
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 1.44
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $1.42
ROA 5.76%
ROE N/A
Debt/Equity 0.74
Net debt/EBITDA N/A
Current ratio 2.29
Quick ratio 1.03