(in millions $) | 30 Oct 2023 | 1 May 2023 | 30 Oct 2022 | 1 May 2022 |
---|---|---|---|---|
Current assets | ||||
Cash | $0 | $0 | ||
Short term investments | ||||
Net receivables | $6.85 | $0.1 | $2.9 | $6.18 |
Inventory | ||||
Total current assets | $6.9 | $0.2 | $2.9 | $41.26 |
Long term investments | $902.01 | |||
Property, plant & equipment | ||||
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $932.49 | $990.8 | $926.3 | $1029.8 |
Current liabilities | ||||
Accounts payable | $10.4 | $8.5 | $11.5 | |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $1.15 | $11.7 | $9.7 | $12.86 |
Long term debt | ||||
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $1.15 | $11.7 | $9.7 | $12.86 |
Shareholders' equity | ||||
Retained earnings | $5.97 | $69.4 | $24.8 | $142.88 |
Other shareholder equity | ||||
Total shareholder equity | $1016.94 |
(in millions $) | 30 Oct 2023 | 30 Oct 2022 | 29 Sep 2021 | 29 Sep 2020 |
---|---|---|---|---|
Current assets | ||||
Cash | $0 | $0 | ||
Short term investments | ||||
Net receivables | $6.85 | $2.9 | $4.05 | $4.32 |
Inventory | ||||
Total current assets | $6.9 | $2.9 | $12.4 | $6.84 |
Long term investments | $1071.7 | $996.8 | ||
Property, plant & equipment | ||||
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $932.49 | $926.3 | $1172.54 | $1055.82 |
Current liabilities | ||||
Accounts payable | $8.5 | $11.3 | ||
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $1.15 | $9.7 | $15.63 | $1.09 |
Long term debt | ||||
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $1.15 | $9.7 | $15.63 | $1.12 |
Shareholders' equity | ||||
Retained earnings | $5.97 | $24.8 | $303.1 | $239.52 |
Other shareholder equity | ||||
Total shareholder equity | $1156.9 | $1054.7 |
(in millions $) | 30 Oct 2023 | 1 May 2023 | 30 Oct 2022 | 1 May 2022 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $4.66 | $5.63 | $4.32 | $3.96 |
Cost of revenue | ||||
Gross Profit | -$0.57 | $0.32 | -$0.91 | -$1.74 |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $0.45 | $0.48 | $0.53 | $0.5 |
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | ||||
Interest expense | -$25.81 | $83.33 | -$77.75 | -$120.43 |
Net income | ||||
Net income | -$26.83 | $83.16 | -$79.18 | -$115.05 |
Income (for common shares) |
(in millions $) | 30 Oct 2023 | 30 Oct 2022 | 29 Sep 2021 | 29 Sep 2020 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $10.29 | $8.27 | $6.48 | $8.93 |
Cost of revenue | ||||
Gross Profit | -$0.25 | -$2.64 | $6.48 | $8.93 |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | $12.71 | $10.9 | ||
Total operating expenses | $0.93 | $1.03 | $12.71 | $10.9 |
Operating income | -$6.23 | -$1.97 | ||
Income from continuing operations | ||||
EBIT | -$6.23 | -$1.97 | ||
Income tax expense | ||||
Interest expense | $57.52 | -$198.18 | ||
Net income | ||||
Net income | $56.33 | -$194.23 | $155.18 | $241.2 |
Income (for common shares) | $155.18 | $241.2 |
(in millions $) | 30 Mar 2022 | 30 Dec 2021 | 29 Sep 2021 | 29 Jun 2021 |
---|---|---|---|---|
Net income | -$57.52 | -$57.52 | $33.3 | $33.3 |
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | ||||
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | ||||
Effect of exchange rate | ||||
Change in cash and equivalents |
(in millions $) | 29 Sep 2021 | 29 Sep 2020 | 29 Sep 2019 | 29 Sep 2018 |
---|---|---|---|---|
Net income | $155.18 | $241.2 | -$145.29 | $69.2 |
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | ||||
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | ||||
Effect of exchange rate | ||||
Change in cash and equivalents |
Market cap | $805.41M |
---|---|
Enterprise value | N/A |
Shares outstanding | 49.44M |
Revenue | $18.57M |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | -$137.90M |
Revenue Q/Q | 135.81% |
Revenue Y/Y | 172.11% |
P/E ratio | -5.84 |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | 43.36 |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | 0.00 |
EPS | -$2.79 |
---|---|
ROA | -14.22% |
ROE | N/A |
Debt/Equity | N/A |
---|---|
Net debt/EBITDA | N/A |
Current ratio | 6.01 |
Quick ratio | N/A |