Company logo

HPP - Hudson Pacific Properties, Inc.

NYSE -> Real Estate -> REIT—Office
Los Angeles, United States
Type: Equity

HPP price evolution
HPP
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Current assets
Cash $99.94 $133.57 $119.16 $94.09
Short term investments
Net receivables $235.79 $241.66 $245.4 $310.27
Inventory
Total current assets $334.65 $358.48 $358.47 $504.8
Long term investments
Property, plant & equipment $7102.41 $6931.61 $6979.55 $7603.28
Goodwill & intangible assets $264.14 $264.14 $264.14 $263.55
Total noncurrent assets
Total investments $212.13 $270.44 $252.71 $236.25
Total assets $8352.78 $8251.46 $8282.05 $8986.8
Current liabilities
Accounts payable $228.04 $203.19 $203.74 $267.43
Deferred revenue
Short long term debt
Total current liabilities $690.76 $674.23 $681.68 $748.18
Long term debt $4180.26 $4100.44 $4011.45 $4483.16
Total noncurrent liabilities
Total debt $4559.05 $4484.43 $4400.66 $4876.93
Total liabilities $4896.02 $4800.98 $4720.88 $5260.58
Shareholders' equity
Retained earnings $2.82 $3.03 -$0.19 $4.18
Other shareholder equity $2.82 $3.03 -$0.19 $4.18
Total shareholder equity $3130.13 $3183.08 $3078.01 $3178.89
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $119.16 $285.73 $196.88 $149.54
Short term investments
Net receivables $245.4 $296.73 $265.64 $247.79
Inventory
Total current assets $358.47 $561.06 $369.83 $368.7
Long term investments
Property, plant & equipment $6979.55 $7706.64 $7423.21 $7377.15
Goodwill & intangible assets $264.14 $263.55 $109.44
Total noncurrent assets
Total investments $252.71 $180.57 $284.05 $217.22
Total assets $8282.05 $9319.14 $8990.19 $8350.2
Current liabilities
Accounts payable $203.74 $264.1 $300.96 $235.86
Deferred revenue
Short long term debt
Total current liabilities $681.68 $747.7 $679.49 $598.1
Long term debt $4011.45 $4652 $3928.25 $3597.34
Total noncurrent liabilities
Total debt $4400.66 $5051.8 $4221.85 $3867.35
Total liabilities $4720.88 $6014.04 $4653.93 $4244.53
Shareholders' equity
Retained earnings -$0.19 -$11.27 -$1.76 -$8.13
Other shareholder equity -$0.19 -$11.27 -$1.76 $496.71
Total shareholder equity $3078.01 $3305.1 $3741.82 $3463.14
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $218 $214.02 $223.42
Cost of revenue $113.26 $110.06 $115.55
Gross Profit $104.74 $103.97 $107.88
Operating activities
Research & development
Selling, general & administrative $20.7 $19.71 $19.78
Total operating expenses $107.5 $111.56 $122.97
Operating income -$2.76 -$7.6 -$15.1
Income from continuing operations
EBIT $3.05 -$2.71 -$34.33
Income tax expense $0.51 $6.08
Interest expense $44.16 $44.09 $52.38
Net income
Net income -$41.62 -$46.8 -$92.79
Income (for common shares) -$47.03 -$52.2 -$97.99
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 30 Jan 2021
Revenue
Total revenue $952.3 $1026.22 $896.84 $804.97
Cost of revenue $450.46 $413.82 $335.85
Gross Profit $501.83 $612.41 $560.99
Operating activities
Research & development
Selling, general & administrative $74.96 $79.5 $71.35
Total operating expenses $472.8 $452.72 $414.96 $677.34
Operating income $29.03 $159.69 $146.03 $127.62
Income from continuing operations
EBIT $50.68 $115.64 $131.99
Income tax expense $6.8
Interest expense $214.41 $149.9 $121.94 $116.48
Net income
Net income -$170.53 -$34.26 $10.05 $2.05
Income (for common shares) -$192.18 -$56.5 $6.06
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Net income -$41.62 -$46.8 -$92.79 -$32.4
Operating activities
Depreciation $86.8 $91.85 $103.19 $98.58
Business acquisitions & disposals -$0.74 -$20.93 -$12.08 -$20.7
Stock-based compensation $6.92 $6.57 $6.78 $5.54
Total cash flows from operations $35.62 $65.13 $9.22 $71.36
Investing activities
Capital expenditures -$48.55 -$49.88 $605.16 -$9.54
Investments -$0.37 -$0.55 -$0.73 -$0.84
Total cash flows from investing -$49.67 -$71.36 $592.35 -$31.09
Financing activities
Dividends paid -$7.51 -$7.87
Sale and purchase of stock
Net borrowings -$5.66 $88 -$497.1 -$58
Total cash flows from financing -$19.58 $20.65 -$616.1 -$34.37
Effect of exchange rate
Change in cash and equivalents -$33.63 $14.42
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$170.53 -$34.26 $10.05 $2.04
Operating activities
Depreciation $397.85 $373.22 $343.61 $299.68
Business acquisitions & disposals -$66.2 -$237.3 -$283.79 -$15.15
Stock-based compensation $23.86 $24.3 $21.16 $22.72
Total cash flows from operations $232.26 $369.5 $314.86 $302.03
Investing activities
Capital expenditures $538.46 -$255.76 -$463.86 -$996.23
Investments -$4.41 $113.68 -$6.57 $4.53
Total cash flows from investing $467.84 -$378.09 -$754.21 -$1006.84
Financing activities
Dividends paid -$54.96 -$145.43 -$154.56 -$155
Sale and purchase of stock -$1.37 -$237.21 -$1.16 -$80.21
Net borrowings -$675.74 $554.34 $329.1 $583.49
Total cash flows from financing -$866.67 $97.45 $486.68 $796.09
Effect of exchange rate
Change in cash and equivalents -$166.57 $88.86 $47.34 $91.28
Fundamentals
Market cap $430.76M
Enterprise value $4.89B
Shares outstanding 141.23M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 0.14
Book/Share 22.14
Cash/Share 0.71
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 1.53
Net debt/EBITDA N/A
Current ratio 0.48
Quick ratio 0.48