Company logo

HP - Helmerich & Payne, Inc.

NYSE -> Energy -> Oil & Gas Drilling
Tulsa, United States
Type: Equity

HP price evolution
HP
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $279.24 $316.24 $281.97 $212.9
Short term investments $84.12 $93.6 $72.61 $85.09
Net receivables $435.82 $404.19 $449.59 $525.61
Inventory $101.42 $94.23 $101.3 $99.41
Total current assets $988.68 $1006.63 $992.83 $1004.45
Long term investments $263.44 $264.95 $246.06 $261.96
Property, plant & equipment $3032.63 $2972.09 $2969.57 $2968.45
Goodwill & intangible assets $104.62 $106.23 $107.84 $109.44
Total noncurrent assets $3432.65 $3375.33 $3347.99 $3361.28
Total investments $347.56 $358.55 $318.67 $347.05
Total assets $4421.33 $4381.96 $4340.82 $4365.73
Current liabilities
Accounts payable $157.3 $130.85 $151.67 $160.1
Deferred revenue
Short long term debt
Total current liabilities $468.99 $418.93 $433.5 $413.72
Long term debt $545.29 $545.14 $545 $542.73
Total noncurrent liabilities $1192.7 $1191.08 $1199.24 $1196.21
Total debt $545.29 $545.14 $545 $542.73
Total liabilities $1661.68 $1610.01 $1632.73 $1609.93
Shareholders' equity
Retained earnings $2743.79 $2707.72 $2655.29 $2608.1
Other shareholder equity -$7.85 -$7.98 -$11.3 -$11.56
Total shareholder equity $2759.65 $2771.94 $2708.08 $2755.81
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Current assets
Cash $316.24 $268.38 $917.53 $487.88
Short term investments $93.6 $117.1 $198.7 $89.33
Net receivables $404.19 $458.71 $228.89 $192.62
Inventory $94.23 $87.96 $84.06 $104.18
Total current assets $1006.63 $1002.94 $1586.57 $963.33
Long term investments $264.95 $218.98 $135.44 $31.59
Property, plant & equipment $2972.09 $2999.87 $3176.47 $3690.92
Goodwill & intangible assets $106.23 $112.81 $119.49 $126.68
Total noncurrent assets $3375.33 $3352.59 $3447.56 $3866.29
Total investments $358.55 $336.08 $334.14 $120.92
Total assets $4381.96 $4355.53 $5034.13 $4829.62
Current liabilities
Accounts payable $130.85 $126.97 $72 $36.47
Deferred revenue
Short long term debt $483.49
Total current liabilities $418.93 $394.81 $866.31 $219.14
Long term debt $545.14 $542.61 $542 $480.73
Total noncurrent liabilities $1191.08 $1195.25 $1255.2 $1291.97
Total debt $545.14 $542.61 $1025.48 $480.73
Total liabilities $1610.01 $1590.06 $2121.51 $1511.11
Shareholders' equity
Retained earnings $2707.72 $2473.57 $2573.38 $3010.01
Other shareholder equity -$7.98 -$12.07 -$20.24 -$26.19
Total shareholder equity $2771.94 $2765.47 $2912.62 $3318.51
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $677.15 $659.61 $723.96 $769.22
Cost of revenue $403.3 $408.56 $429.18 $449.11
Gross Profit $273.84 $251.05 $294.77 $320.11
Operating activities
Research & development $8.61 $7.33 $7.08 $8.7
Selling, general & administrative $56.58 $56.08 $49.27 $52.85
Total operating expenses $150.38 $157.33 $146.03 $144.91
Operating income $123.47 $93.72 $148.74 $175.21
Income from continuing operations
EBIT $129.63 $117.08 $140.28 $219.41
Income tax expense $30.08 $35.09 $40.66 $51.13
Interest expense $4.37 $4.37 $4.32 $4.24
Net income
Net income $95.17 $77.62 $95.29 $164.04
Income (for common shares) $95.17 $77.62 $95.29 $164.04
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $2872.42 $2058.94 $1218.57 $1773.93
Cost of revenue $1715.1 $1426.59 $952.6 $1184.79
Gross Profit $1157.32 $632.36 $265.97 $589.14
Operating activities
Research & development $30.05 $26.56 $21.72 $21.64
Selling, general & administrative $206.66 $182.37 $172.19 $167.51
Total operating expenses $595.43 $587.06 $694.52 $1209.33
Operating income $561.89 $45.29 -$428.55 -$620.19
Income from continuing operations
EBIT $610.66 $50.52 -$405.92 -$581.44
Income tax expense $159.28 $24.37 -$103.72 -$111.42
Interest expense $17.28 $19.2 $23.95 $24.47
Net income
Net income $434.1 $6.95 -$326.15 -$494.5
Income (for common shares) $434.1 $6.95 -$326.15 -$494.5
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $95.17 $77.62 $95.29 $164.04
Operating activities
Depreciation $93.99 $94.59 $94.81 $96.25
Business acquisitions & disposals
Stock-based compensation $7.67 $8.57 $8.18 $7.43
Total cash flows from operations $174.8 $214.68 $292.75 $140.88
Investing activities
Capital expenditures -$136.41 -$113.67 -$100.31 -$85.45
Investments $11.41 -$34.13 $13.14 $31.68
Total cash flows from investing -$113.07 -$131.54 -$71.84 -$37.04
Financing activities
Dividends paid -$42.29 -$48.88 -$49.64 -$51.18
Sale and purchase of stock -$47.36 -$102.2 -$105.95
Net borrowings
Total cash flows from financing -$98.73 -$48.88 -$151.84 -$162.6
Effect of exchange rate
Change in cash and equivalents -$37 $34.27 $69.07 -$58.76
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $434.1 $6.95 -$326.15 -$494.5
Operating activities
Depreciation $382.31 $403.17 $419.73 $481.88
Business acquisitions & disposals $15.06
Stock-based compensation $32.46 $28.03 $27.86 $36.33
Total cash flows from operations $833.68 $233.91 $136.44 $538.88
Investing activities
Capital expenditures -$395.46 -$272.54 $4.38 -$140.79
Investments -$6.43 $50.42 -$209.88 -$39.99
Total cash flows from investing -$322.58 -$167.31 -$161.99 -$87.89
Financing activities
Dividends paid -$201.46 -$107.39 -$109.13 -$260.33
Sale and purchase of stock -$247.21 -$77 -$24.41
Net borrowings -$543.57 $544.78
Total cash flows from financing -$463.87 -$734.3 $425.52 -$297.22
Effect of exchange rate
Change in cash and equivalents $47.23 -$667.71 $399.97 $153.78
Fundamentals
Market cap $4.14B
Enterprise value $4.40B
Shares outstanding 98.62M
Revenue $2.83B
EBITDA $986.04M
EBIT $606.39M
Net Income $432.13M
Revenue Q/Q -5.90%
Revenue Y/Y 19.47%
P/E ratio 9.58
EV/Sales 1.56
EV/EBITDA 4.47
EV/EBIT 7.26
P/S ratio 1.46
P/B ratio 1.50
Book/Share 28.06
Cash/Share 2.83
EPS $4.38
ROA 9.87%
ROE 15.72%
Debt/Equity 0.58
Net debt/EBITDA 1.40
Current ratio 2.11
Quick ratio 1.89