Company logo

HMN - Horace Mann Educators Corporation

NYSE -> Financial Services -> Insurance—Property & Casualty
Springfield, United States
Type: Equity

HMN price evolution
HMN
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jul 2023 31 Mar 2023
Current assets
Cash $29.7 $34.5 $23.1 $27.4
Short term investments
Net receivables $480.5 $441.1 $453.6 $467.6
Inventory
Total current assets
Long term investments
Property, plant & equipment
Goodwill & intangible assets $224.6 $228.3 $232 $235.8
Total noncurrent assets
Total investments $6830.5 $6519.4 $6669.6 $6785.3
Total assets $14049.9 $13412.5 $13671.9 $13653.9
Current liabilities
Accounts payable
Deferred revenue $300.9 $296.4 $272.5 $263.3
Short long term debt
Total current liabilities
Long term debt $546 $546 $498.1 $498
Total noncurrent liabilities
Total debt $546 $546.1 $498.1 $498
Total liabilities $12874.6 $12361.2 $12570 $12514.7
Shareholders' equity
Retained earnings $1502.2 $1476.5 $1478.6 $1505.2
Other shareholder equity -$335.9 -$543.5 -$402.5 -$365.2
Total shareholder equity $1175.3 $1051.3 $1101.9 $1139.2
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $29.7 $42.8 $133.7 $22.32
Short term investments
Net receivables $480.5 $506.2
Inventory
Total current assets
Long term investments
Property, plant & equipment $68.6 $80.9 $75 $77
Goodwill & intangible assets $224.6 $239.5 $188.9 $201.91
Total noncurrent assets
Total investments $6830.5 $6587.6 $7449.5 $7262.23
Total assets $14049.9 $13446.8 $14383.9 $13471.81
Current liabilities
Accounts payable
Deferred revenue $300.9 $264.2 $255.1 $264.49
Short long term debt
Total current liabilities $12.2 $10 $14
Long term debt $546 $498 $502.6 $302.32
Total noncurrent liabilities
Total debt $546 $498 $502.6 $437.32
Total liabilities $12874.6 $12358.6 $12576.5 $11681.73
Shareholders' equity
Retained earnings $1502.2 $1468.6 $1524.9 $1434.63
Other shareholder equity -$335.9 -$8.8 $280.5 $355.12
Total shareholder equity $1175.3 $1088.2 $1807.4 $1790.08
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jul 2023 31 Mar 2023
Revenue
Total revenue $402.9 $378.7 $353.9
Cost of revenue $251.9 $231.9
Gross Profit $126.8 $122
Operating activities
Research & development
Selling, general & administrative $102 $103.5
Total operating expenses $347.1 $105.7 $107.2
Operating income $21.1 $14.8
Income from continuing operations
EBIT $21.1 $14.8
Income tax expense $7.7 $1.9 $1.5
Interest expense -$8.6 $7.5 $6.7
Net income
Net income $39.5 $11.7 $6.6
Income (for common shares) $11.7 $6.6
(in millions $) 31 Jan 2024 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $1491.9 $1382.9 $1310.44
Cost of revenue $939.2 $773.53
Gross Profit $443.7 $536.91
Operating activities
Research & development
Selling, general & administrative $414.6 $337.74
Total operating expenses $1408.9 $436.2 $362.12
Operating income $7.5 $174.8
Income from continuing operations
EBIT $7.5 $174.8
Income tax expense $8.3 -$9.3 $26.27
Interest expense -$29.7 $19.4 $15.21
Net income
Net income $45 -$2.6 $133.31
Income (for common shares) -$2.6 $133.31
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $39.5 $11.7 -$12.8 $6.6
Operating activities
Depreciation $6.7 $6.6 $6.3 $6.6
Business acquisitions & disposals
Stock-based compensation $2.4 $2.6 $2.5 $2
Total cash flows from operations $102.9 $45.3 $67.5 $86.4
Investing activities
Capital expenditures
Investments -$31 -$41 $50.7 -$95.3
Total cash flows from investing -$21.8 -$41 $50.7 -$95.3
Financing activities
Dividends paid -$13.5 -$13.4 -$13.5 -$13.5
Sale and purchase of stock -$1 -$1.1 -$4.4
Net borrowings -$105.2 $46.8 -$63.4 -$91.7
Total cash flows from financing -$85.9 $7.1 -$122.5 -$6.5
Effect of exchange rate
Change in cash and equivalents -$4.8 $11.4 -$4.3 -$15.4
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $45 -$2.6 $142.8 $133.31
Operating activities
Depreciation $26.2 $27.6 $18.4 $23.42
Business acquisitions & disposals -$164.4
Stock-based compensation $9.5 $8.9 $8.4 $6.66
Total cash flows from operations $302.1 $171.5 $204.9 $259.79
Investing activities
Capital expenditures
Investments -$116.6 -$50.2 -$302 -$406.76
Total cash flows from investing -$107.4 -$214.6 -$302 -$406.76
Financing activities
Dividends paid -$53.9 -$52.6 -$51.4 -$49.62
Sale and purchase of stock -$6.5 -$24 -$5 $0.26
Net borrowings -$213.5 -$73.9 -$296.7 $11.24
Total cash flows from financing -$207.8 -$47.8 $208.5 $143.78
Effect of exchange rate
Change in cash and equivalents -$13.1 -$90.9 $111.4 -$3.19
Fundamentals
Market cap $1.49B
Enterprise value $2.00B
Shares outstanding 40.84M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q 16.18%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 0.98
Book/Share 37.01
Cash/Share 0.73
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 10.95
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A