Company logo

HLIO - Helios Technologies, Inc.

NYSE -> Industrials -> Specialty Industrial Machinery
Sarasota, United States
Type: Equity

HLIO price evolution
HLIO
(in millions $) 30 Jan 2024 30 Oct 2023 1 Aug 2023 1 May 2023
Current assets
Cash
Short term investments
Net receivables $126.1 $141.3 $147.4 $148.2
Inventory $215.1 $208.7 $205.7 $202.4
Total current assets $396.7 $410.2 $413 $408.6
Long term investments
Property, plant & equipment $227.9 $220.3 $217.9 $202.6
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $1590.4 $1590.6 $1610.7 $1556.8
Current liabilities
Accounts payable $70.3 $65 $71.6 $71.7
Deferred revenue
Short long term debt
Total current liabilities $144.9 $136.3 $146 $153
Long term debt $498.1 $522.1 $528.6 $504.5
Total noncurrent liabilities
Total debt
Total liabilities $735.8 $748.6 $763.2 $748.2
Shareholders' equity
Retained earnings $475.6 $475.3 $474.7 $460.9
Other shareholder equity -$55.73 -$64.9 -$55.63 -$58.73
Total shareholder equity
(in millions $) 30 Jan 2024 31 Jan 2023 1 Feb 2022 30 Jan 2021
Current assets
Cash $25.26
Short term investments
Net receivables $126.1 $139.1 $139.52 $98.73
Inventory $215.1 $191.6 $165.63 $110.37
Total current assets $396.7 $388.5 $351.63 $254.02
Long term investments
Property, plant & equipment $227.9 $175.7 $174.21 $163.18
Goodwill & intangible assets
Total noncurrent assets $1042.96
Total investments
Total assets $1590.4 $1463.7 $1415.35 $1296.98
Current liabilities
Accounts payable $70.3 $73.7 $85.3 $59.48
Deferred revenue
Short long term debt
Total current liabilities $144.9 $152.3 $169.52 $128.01
Long term debt $498.1 $425.5 $426.21 $445.84
Total noncurrent liabilities $561.18
Total debt
Total liabilities $735.8 $668.8 $706.38 $689.19
Shareholders' equity
Retained earnings $475.6 $450 $363.28 $270.32
Other shareholder equity -$55.73 -$59.43 -$48.99 -$34.34
Total shareholder equity
(in millions $) 29 Oct 2021 29 Jul 2021 30 Apr 2021 30 Jan 2021
Revenue
Total revenue $223.24 $223.41 $204.84 $151.62
Cost of revenue
Gross Profit $80.94 $82.15 $75.37 $52.72
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $40.49 $40.35 $41.24 $43.22
Operating income $40.75 $42.06 $34.61 $10.4
Income from continuing operations
EBIT
Income tax expense $9.49 $6.58 $6.81 $1.6
Interest expense $3.81 $4.4 $4.75 $4.71
Net income
Net income $27.76 $30.69 $22.59 $5.55
Income (for common shares)
(in millions $) 30 Jan 2021 30 Jan 2020 30 Jan 2019 30 Jan 2018
Revenue
Total revenue $523.04 $554.66 $508.05 $342.84
Cost of revenue
Gross Profit $196.23 $212.28 $192.68 $136.53
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $161.63 $122.55 $117.49 $75.35
Operating income $35.41 $90.11 $75.55 $61.49
Income from continuing operations
EBIT
Income tax expense $9.83 $15.04 $9.66 $15.99
Interest expense $13.29 $15.39 $13.88 $3.78
Net income
Net income $14.22 $60.27 $46.73 $31.56
Income (for common shares)
(in millions $) 29 Oct 2021 29 Jul 2021 30 Apr 2021 30 Jan 2021
Net income $81.04 $53.28 $22.59 $14.22
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $81.98 $49.53 $15.08 $108.56
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$68.2 -$14.19 -$7.48 -$235.9
Financing activities
Dividends paid -$8.69 -$5.79 -$2.89 -$11.55
Sale and purchase of stock
Net borrowings
Total cash flows from financing $4.33 -$28.72 -$9.46 $137.74
Effect of exchange rate $4.36 $2.53 $2.56 -$7.3
Change in cash and equivalents $22.47 $9.15 $0.71 $3.1
(in millions $) 30 Jan 2021 30 Jan 2020 30 Jan 2019 30 Jan 2018
Net income $14.22 $60.27 $46.73 $31.56
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $108.56 $90.48 $77.45 $49.38
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$235.9 -$22.35 -$565.51 -$15.97
Financing activities
Dividends paid -$11.55 -$11.53 -$11 -$10.26
Sale and purchase of stock
Net borrowings
Total cash flows from financing $137.74 -$71.74 $447.34 -$50.09
Effect of exchange rate -$7.3 $2.26 $0.32 $6.34
Change in cash and equivalents $3.1 -$1.35 -$40.41 -$10.34
Fundamentals
Market cap $1.59B
Enterprise value N/A
Shares outstanding 33.10M
Revenue $803.12M
EBITDA N/A
EBIT N/A
Net Income $86.59M
Revenue Q/Q 82.02%
Revenue Y/Y 61.48%
P/E ratio 18.37
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 1.98
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $2.62
ROA 5.46%
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 2.74
Quick ratio 1.25