(in millions $) | 30 Jan 2024 | 30 Oct 2023 | 1 Aug 2023 | 1 May 2023 |
---|---|---|---|---|
Current assets | ||||
Cash | ||||
Short term investments | ||||
Net receivables | $126.1 | $141.3 | $147.4 | $148.2 |
Inventory | $215.1 | $208.7 | $205.7 | $202.4 |
Total current assets | $396.7 | $410.2 | $413 | $408.6 |
Long term investments | ||||
Property, plant & equipment | $227.9 | $220.3 | $217.9 | $202.6 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $1590.4 | $1590.6 | $1610.7 | $1556.8 |
Current liabilities | ||||
Accounts payable | $70.3 | $65 | $71.6 | $71.7 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $144.9 | $136.3 | $146 | $153 |
Long term debt | $498.1 | $522.1 | $528.6 | $504.5 |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $735.8 | $748.6 | $763.2 | $748.2 |
Shareholders' equity | ||||
Retained earnings | $475.6 | $475.3 | $474.7 | $460.9 |
Other shareholder equity | -$55.73 | -$64.9 | -$55.63 | -$58.73 |
Total shareholder equity |
(in millions $) | 30 Jan 2024 | 31 Jan 2023 | 1 Feb 2022 | 30 Jan 2021 |
---|---|---|---|---|
Current assets | ||||
Cash | $25.26 | |||
Short term investments | ||||
Net receivables | $126.1 | $139.1 | $139.52 | $98.73 |
Inventory | $215.1 | $191.6 | $165.63 | $110.37 |
Total current assets | $396.7 | $388.5 | $351.63 | $254.02 |
Long term investments | ||||
Property, plant & equipment | $227.9 | $175.7 | $174.21 | $163.18 |
Goodwill & intangible assets | ||||
Total noncurrent assets | $1042.96 | |||
Total investments | ||||
Total assets | $1590.4 | $1463.7 | $1415.35 | $1296.98 |
Current liabilities | ||||
Accounts payable | $70.3 | $73.7 | $85.3 | $59.48 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $144.9 | $152.3 | $169.52 | $128.01 |
Long term debt | $498.1 | $425.5 | $426.21 | $445.84 |
Total noncurrent liabilities | $561.18 | |||
Total debt | ||||
Total liabilities | $735.8 | $668.8 | $706.38 | $689.19 |
Shareholders' equity | ||||
Retained earnings | $475.6 | $450 | $363.28 | $270.32 |
Other shareholder equity | -$55.73 | -$59.43 | -$48.99 | -$34.34 |
Total shareholder equity |
(in millions $) | 29 Oct 2021 | 29 Jul 2021 | 30 Apr 2021 | 30 Jan 2021 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $223.24 | $223.41 | $204.84 | $151.62 |
Cost of revenue | ||||
Gross Profit | $80.94 | $82.15 | $75.37 | $52.72 |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $40.49 | $40.35 | $41.24 | $43.22 |
Operating income | $40.75 | $42.06 | $34.61 | $10.4 |
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $9.49 | $6.58 | $6.81 | $1.6 |
Interest expense | $3.81 | $4.4 | $4.75 | $4.71 |
Net income | ||||
Net income | $27.76 | $30.69 | $22.59 | $5.55 |
Income (for common shares) |
(in millions $) | 30 Jan 2021 | 30 Jan 2020 | 30 Jan 2019 | 30 Jan 2018 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $523.04 | $554.66 | $508.05 | $342.84 |
Cost of revenue | ||||
Gross Profit | $196.23 | $212.28 | $192.68 | $136.53 |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $161.63 | $122.55 | $117.49 | $75.35 |
Operating income | $35.41 | $90.11 | $75.55 | $61.49 |
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $9.83 | $15.04 | $9.66 | $15.99 |
Interest expense | $13.29 | $15.39 | $13.88 | $3.78 |
Net income | ||||
Net income | $14.22 | $60.27 | $46.73 | $31.56 |
Income (for common shares) |
(in millions $) | 29 Oct 2021 | 29 Jul 2021 | 30 Apr 2021 | 30 Jan 2021 |
---|---|---|---|---|
Net income | $81.04 | $53.28 | $22.59 | $14.22 |
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | $81.98 | $49.53 | $15.08 | $108.56 |
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$68.2 | -$14.19 | -$7.48 | -$235.9 |
Financing activities | ||||
Dividends paid | -$8.69 | -$5.79 | -$2.89 | -$11.55 |
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | $4.33 | -$28.72 | -$9.46 | $137.74 |
Effect of exchange rate | $4.36 | $2.53 | $2.56 | -$7.3 |
Change in cash and equivalents | $22.47 | $9.15 | $0.71 | $3.1 |
(in millions $) | 30 Jan 2021 | 30 Jan 2020 | 30 Jan 2019 | 30 Jan 2018 |
---|---|---|---|---|
Net income | $14.22 | $60.27 | $46.73 | $31.56 |
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | $108.56 | $90.48 | $77.45 | $49.38 |
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$235.9 | -$22.35 | -$565.51 | -$15.97 |
Financing activities | ||||
Dividends paid | -$11.55 | -$11.53 | -$11 | -$10.26 |
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | $137.74 | -$71.74 | $447.34 | -$50.09 |
Effect of exchange rate | -$7.3 | $2.26 | $0.32 | $6.34 |
Change in cash and equivalents | $3.1 | -$1.35 | -$40.41 | -$10.34 |
Market cap | $1.59B |
---|---|
Enterprise value | N/A |
Shares outstanding | 33.10M |
Revenue | $803.12M |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | $86.59M |
Revenue Q/Q | 82.02% |
Revenue Y/Y | 61.48% |
P/E ratio | 18.37 |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | 1.98 |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | $2.62 |
---|---|
ROA | 5.46% |
ROE | N/A |
Debt/Equity | N/A |
---|---|
Net debt/EBITDA | N/A |
Current ratio | 2.74 |
Quick ratio | 1.25 |