Company logo

HKD - AMTD Digital Inc.

NYSE -> Technology -> Software—Application
Central, Hong Kong
Type: Equity

HKD price evolution
HKD
(in millions $) 1 Dec 2023 30 May 2023 1 Dec 2022 30 May 2021
Current assets
Cash
Short term investments
Net receivables $196.21 $136.79 $2888.31 $2208.13
Inventory
Total current assets $453.46 $319.5 $4001.7 $2658.26
Long term investments
Property, plant & equipment $175.11 $238.6 $0.1 $0.16
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $719.8 $661.68 $4283.97 $3067.07
Current liabilities
Accounts payable $18.98 $3.75 $38.51 $0.11
Deferred revenue
Short long term debt
Total current liabilities $108.73 $139.54 $78.82 $135.79
Long term debt $50.56 $50.8
Total noncurrent liabilities
Total debt
Total liabilities $209.16 $203.73 $101.07 $199.03
Shareholders' equity
Retained earnings $562.86 $510.17 $4182.84 $2867.98
Other shareholder equity
Total shareholder equity
(in millions $) 30 May 2023 30 May 2022 30 May 2021 29 May 2020
Current assets
Cash
Short term investments
Net receivables $136.79 $2562.2 $2208.13 $3164.15
Inventory
Total current assets $319.5 $2976.29 $2658.26 $3386.37
Long term investments
Property, plant & equipment $238.6 $0.13 $0.16
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $661.68 $3221.65 $3067.07 $3595.06
Current liabilities
Accounts payable $3.75 $0.08 $0.11 $0.05
Deferred revenue
Short long term debt
Total current liabilities $139.54 $107.11 $135.79 $2295.63
Long term debt
Total noncurrent liabilities
Total debt
Total liabilities $203.73 $137.66 $199.03 $2320.91
Shareholders' equity
Retained earnings $510.17 $3083.93 $2867.98 $1274.12
Other shareholder equity
Total shareholder equity
(in millions $) 1 Dec 2023 30 May 2023 1 Dec 2022 30 May 2021
Revenue
Total revenue $8.68 $33.07 $13.92 $50.29
Cost of revenue
Gross Profit
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $12.8 $18.84 $6.68 $23.78
Operating income
Income from continuing operations
EBIT
Income tax expense $1.99 $4.49 $1.73 $6.69
Interest expense $12.88 $30.14 $0.35 $41.42
Net income
Net income $31.89 $41.74 $11.09 $66.31
Income (for common shares)
(in millions $) 30 May 2023 30 May 2022 30 May 2021 29 May 2020
Revenue
Total revenue $33.07 $196.96 $195.82 $167.55
Cost of revenue
Gross Profit
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $18.84 $115.33 $70.8 $23.51
Operating income
Income from continuing operations
EBIT
Income tax expense $4.49 $23.61 $24.61 $23.71
Interest expense $30.29 $142.42 $70.06 $38.01
Net income
Net income $41.74 $214.28 $177.87 $151.36
Income (for common shares)
(in millions $) 30 May 2021 3 Mar 2021 29 May 2020 2 Mar 2020
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing $128.17 $110.19 -$674.5 -$62.4
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing $7.89 $82.5 $651.19 $560.95
Effect of exchange rate $1.25 $1.28
Change in cash and equivalents $220.21 $254.71 $190.45 $676.59
(in millions $) 30 May 2023 30 May 2022 30 May 2021 29 May 2020
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$119.49 -$382.99 $128.17 -$674.5
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing $243.46 $7.89 $651.19
Effect of exchange rate -$0.15 -$0.81 $1.25
Change in cash and equivalents $139.32 -$303.9 $220.21 $190.45
Fundamentals
Market cap $490.67M
Enterprise value N/A
Shares outstanding 188.00M
Revenue $105.95M
EBITDA N/A
EBIT N/A
Net Income $151.03M
Revenue Q/Q -94.04%
Revenue Y/Y -66.16%
P/E ratio 3.25
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 4.63
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $0.80
ROA 6.92%
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 4.17
Quick ratio N/A