Company logo

HII - Huntington Ingalls Industries, Inc.

NYSE -> Industrials -> Aerospace & Defense
Newport News, United States
Type: Equity

HII price evolution
HII
(in millions $) 30 Oct 2024 30 Jun 2024 1 May 2024 31 Dec 2023
Current assets
Cash $11 $10 $430
Short term investments
Net receivables $2323 $706 $2519 $461
Inventory $205 $198 $199 $186
Total current assets $2629 $2912 $2833 $2880
Long term investments
Property, plant & equipment $3633 $3601 $3549 $3558
Goodwill & intangible assets $3455 $3482 $3509
Total noncurrent assets $8398 $8334 $8335
Total investments
Total assets $11082 $11310 $11167 $11215
Current liabilities
Accounts payable $579 $652 $608 $554
Deferred revenue $886 $936 $1063
Short long term debt $942 $203 $231
Total current liabilities $3336 $3563 $2948 $3032
Long term debt $1709 $1939 $2235 $2442
Total noncurrent liabilities $3569 $4093 $4090
Total debt $2881 $2655 $2673
Total liabilities $6879 $7132 $7041 $7122
Shareholders' equity
Retained earnings $5026 $4977 $4855 $4755
Other shareholder equity -$412 -$415 -$419 -$422
Total shareholder equity $4178 $4126 $4093
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $430 $467 $627 $512
Short term investments
Net receivables $461 $2046 $433 $397
Inventory $186 $183 $161 $137
Total current assets $2880 $2746 $2790 $2444
Long term investments
Property, plant & equipment $3558 $3480 $3348 $3170
Goodwill & intangible assets $3509 $3637 $3787 $2129
Total noncurrent assets $8335 $8111 $7837 $5713
Total investments
Total assets $11215 $10857 $10627 $8157
Current liabilities
Accounts payable $554 $642 $603 $460
Deferred revenue $1063 $766 $651 $585
Short long term debt $231 $399
Total current liabilities $3032 $2895 $2427 $2226
Long term debt $2442 $2506 $3492 $1843
Total noncurrent liabilities $4090 $4473 $5392 $4030
Total debt $2673 $3151 $3492 $1843
Total liabilities $7122 $7368 $7819 $6256
Shareholders' equity
Retained earnings $4755 $4276 $3891 $3533
Other shareholder equity -$422 -$599 -$923 -$1547
Total shareholder equity $4093 $3489 $2808 $1901
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $2749 $2977 $2805 $3177
Cost of revenue $2545 $2430 $2686
Gross Profit $322 $432 $375 $491
Operating activities
Research & development
Selling, general & administrative $255 $232 $311
Total operating expenses $252 $243 $221 $179
Operating income $189 $154 $312
Income from continuing operations
EBIT $240 $205 $357
Income tax expense $11 $43 $31 $58
Interest expense -$11 $24 $21 $25
Net income
Net income $101 $173 $153 $274
Income (for common shares) $173 $153 $274
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $11454 $10676 $9524 $9361
Cost of revenue $9808 $9236 $8156 $7691
Gross Profit $1646 $1440 $1368 $1670
Operating activities
Research & development
Selling, general & administrative $1022 $924 $898 $904
Total operating expenses $865 $875 $855 $872
Operating income $781 $565 $513 $798
Income from continuing operations
EBIT $948 $821 $711 $924
Income tax expense $172 $140 $78 $114
Interest expense $95 $102 $89 $114
Net income
Net income $681 $579 $544 $696
Income (for common shares) $681 $579 $544 $696
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $173 $153 $274
Operating activities
Depreciation $80 $80 $88
Business acquisitions & disposals
Stock-based compensation -$7 $14 $7
Total cash flows from operations -$9 -$202 $562
Investing activities
Capital expenditures -$90 -$72 -$128
Investments $2
Total cash flows from investing -$238 -$91 -$71 -$125
Financing activities
Dividends paid -$154 -$51 -$51 -$51
Sale and purchase of stock -$65 -$62 -$38
Net borrowings $217 -$6 -$25
Total cash flows from financing -$184 $101 -$147 -$116
Effect of exchange rate
Change in cash and equivalents -$420 $1 -$420 $321
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $681 $579 $544 $696
Operating activities
Depreciation $347 $358 $293 $247
Business acquisitions & disposals -$24 -$5 -$1645 -$417
Stock-based compensation $34 $36 $33 $23
Total cash flows from operations $970 $766 $760 $1093
Investing activities
Capital expenditures -$278 -$272 -$311 -$336
Investments $63
Total cash flows from investing -$236 -$268 -$1954 -$759
Financing activities
Dividends paid -$200 -$192 -$186 -$172
Sale and purchase of stock -$75 -$52 -$101 -$84
Net borrowings -$480 -$400 $1603 $387
Total cash flows from financing -$771 -$658 $1309 $103
Effect of exchange rate
Change in cash and equivalents -$37 -$160 $115 $437
Fundamentals
Market cap $7.45B
Enterprise value N/A
Shares outstanding 39.13M
Revenue $11.71B
EBITDA N/A
EBIT N/A
Net Income $701.00M
Revenue Q/Q -2.38%
Revenue Y/Y 5.58%
P/E ratio 10.63
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 0.64
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $17.92
ROA 6.26%
ROE N/A
Debt/Equity 1.74
Net debt/EBITDA N/A
Current ratio 0.79
Quick ratio 0.73