Renamed to Howard Hughes Holdings Inc. (NYSE:HHH) in Oct 2023
Company logo

HHC - The Howard Hughes Corporation

NYSE -> Real Estate -> Real Estate—Diversified
Dallas, United States
Type: Equity

HHC price evolution
HHC
(in millions $) 30 Jun 2023 31 Mar 2023 31 Jan 2023 30 Sep 2022
Current assets
Cash $843.15 $889.17 $1098.94 $926.31
Short term investments
Net receivables $658.37 $616.76 $653.64 $602.03
Inventory $11.88 $19.05 $22.45 $153.75
Total current assets $1157.02 $1143.66 $1321.55 $1222.1
Long term investments
Property, plant & equipment $7613.07 $7437.32 $7506.79 $7434.47
Goodwill & intangible assets
Total noncurrent assets
Total investments $248.9 $250.64 $252.41 $7.6
Total assets $9769.42 $9580.13 $9603.46 $9508.68
Current liabilities
Accounts payable $967.56 $917.26 $36.17 $1050.27
Deferred revenue
Short long term debt
Total current liabilities $1064.53 $996.89 $1048.03 $1022.46
Long term debt $4801.93 $4630.72 $4581.12 $4623.69
Total noncurrent liabilities
Total debt $4997.61 $4829.46 $4798.5 $4679.13
Total liabilities $6200.96 $5997.61 $6062.96 $5957.79
Shareholders' equity
Retained earnings $126.19 $145.33 $168.08 $115.33
Other shareholder equity $7.75 $5 $10.34 $9.88
Total shareholder equity $3502.63 $3516.76 $3540.5 $3485.89
(in millions $) 31 Jan 2023 31 Dec 2021 31 Dec 2020 31 Dec 2019
Current assets
Cash $1098.94 $1216.64 $1243 $620.13
Short term investments
Net receivables $653.64 $473.59 $321.83 $293.02
Inventory $22.45 $57.51 $55.9 $56.4
Total current assets $1321.55 $1492.23 $1478.1 $919.9
Long term investments
Property, plant & equipment $7506.79 $7460.22 $7118.47 $6951.51
Goodwill & intangible assets
Total noncurrent assets
Total investments $252.41 $10.47 $3.55 $115.55
Total assets $9603.46 $9581.69 $9140.33 $8413.77
Current liabilities
Accounts payable $36.17 $983.17 $852.26 $733.15
Deferred revenue
Short long term debt
Total current liabilities $1048.03 $1033.89 $1111.8 $690.7
Long term debt $4581.12 $4488.14 $4287.37 $4096.47
Total noncurrent liabilities
Total debt $4798.5 $4660.52 $4356.3 $4166.88
Total liabilities $6062.96 $5848.52 $5396.19 $5080.78
Shareholders' equity
Retained earnings $168.08 -$16.46 -$72.56 -$46.38
Other shareholder equity $10.34 -$14.46 -$38.59 -$29.37
Total shareholder equity $3540.5 $3709.99 $3714.6 $3148.13
(in millions $) 30 Jun 2023 31 Mar 2023 31 Dec 2022 30 Sep 2022
Revenue
Total revenue $223.32 $196.29 $482 $639.55
Cost of revenue $144.56 $114.34 $293.46 $411.86
Gross Profit $78.75 $81.94 $188.54 $227.69
Operating activities
Research & development
Selling, general & administrative $20.22 $23.55 $20.9 $19.47
Total operating expenses $76.5 $76.71 $77.39 $72.49
Operating income $2.25 $5.23 $111.15 $155.19
Income from continuing operations
EBIT -$0.57 $14.11 $102.36 $166.33
Income tax expense -$15.37 -$1.28 $18.68 $33.86
Interest expense $33.95 $38.14 $30.93 $24.37
Net income
Net income -$19.14 -$22.75 $52.75 $108.1
Income (for common shares) -$19.14 -$22.75 $52.75 $108.1
(in millions $) 31 Dec 2022 31 Dec 2021 31 Dec 2020 31 Dec 2019
Revenue
Total revenue $1608.49 $1427.9 $699.49 $1300.54
Cost of revenue $974.87 $917.23 $489.34 $849.21
Gross Profit $633.62 $510.68 $210.15 $451.33
Operating activities
Research & development
Selling, general & administrative $81.77 $92.3 $117.57 $179.32
Total operating expenses $296.07 $297.3 $341.04 $335.56
Operating income $337.55 $213.38 -$130.9 $115.77
Income from continuing operations
EBIT $355.92 $201.29 $117.76 $208.57
Income tax expense $60.5 $15.15 $11.65 $29.25
Interest expense $110.89 $130.04 $132.26 $105.37
Net income
Net income $184.53 $56.1 -$26.15 $73.96
Income (for common shares) $184.53 $56.1 -$26.15 $73.96
(in millions $) 30 Jun 2023 31 Mar 2023 31 Dec 2022 30 Sep 2022
Net income -$19.14 -$22.75 $52.75 $108.1
Operating activities
Depreciation $52.3 $51.09 $51.86 $49.11
Business acquisitions & disposals -$11.91 -$9.59 -$16.09 -$9.68
Stock-based compensation $3.27 $4.95 $2.72 $2.71
Total cash flows from operations -$106.09 -$144.27 $109.75 $310.73
Investing activities
Capital expenditures -$94.19 -$84.51 -$48.78 -$105.69
Investments
Total cash flows from investing -$106.1 -$94.1 -$64.87 -$115.37
Financing activities
Dividends paid
Sale and purchase of stock -$39.22
Net borrowings $165.21 $28.79 $128.75 -$170.06
Total cash flows from financing $166.17 $28.6 $127.75 -$191.68
Effect of exchange rate
Change in cash and equivalents -$46.02 -$209.76 $172.63 $3.68
(in millions $) 31 Dec 2022 31 Dec 2021 31 Dec 2020 31 Dec 2019
Net income $184.53 $56.1 -$26.15 $73.96
Operating activities
Depreciation $197.03 $202.31 $216.76 $154.38
Business acquisitions & disposals $107.28 $90.81 $12.35 -$570.17
Stock-based compensation $11.89 $9.88 $5.98 $19.5
Total cash flows from operations $325.25 -$283.96 -$72.87 $207.73
Investing activities
Capital expenditures -$328.1 $9.98 -$447.6 -$669.61
Investments $0.13 $0.67 $6.7 $6.88
Total cash flows from investing -$220.69 $101.46 -$428.55 -$1232.9
Financing activities
Dividends paid
Sale and purchase of stock -$403.52 -$77.05 $598.21 -$50.39
Net borrowings $170.49 $252.73 $535.99 $905.59
Total cash flows from financing -$222.26 $156.14 $1124.28 $921.09
Effect of exchange rate
Change in cash and equivalents -$117.7 -$26.36 $622.86 -$104.08
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding 50.09M
Revenue $1.54B
EBITDA $486.60M
EBIT $282.23M
Net Income $118.96M
Revenue Q/Q -19.30%
Revenue Y/Y 1.94%
P/E ratio 0.00
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 0.00
Book/Share 69.77
Cash/Share 16.83
EPS $2.37
ROA 1.24%
ROE 3.39%
Debt/Equity 1.71
Net debt/EBITDA 11.01
Current ratio 1.09
Quick ratio 1.08