Company logo

HCA - HCA Healthcare, Inc.

NYSE -> Healthcare -> Medical Care Facilities
Nashville, United States
Type: Equity

HCA price evolution
HCA
(in millions $) 1 May 2024 31 Jan 2024 30 Sep 2023 30 Jun 2023
Current assets
Cash $935 $891 $862
Short term investments
Net receivables $9958 $9182 $8713
Inventory $2021 $2030 $2050
Total current assets $14927 $14294 $13888
Long term investments $1233 $1121 $1115
Property, plant & equipment $29922 $29196 $28754
Goodwill & intangible assets $9945 $9778 $9641
Total noncurrent assets $41284 $40295 $39706
Total investments $1233 $1121 $1115
Total assets $56211 $54589 $53594
Current liabilities
Accounts payable $4233 $4139 $3823
Deferred revenue
Short long term debt $2424 $2553 $2395
Total current liabilities $12655 $12407 $11545
Long term debt $37169 $38569 $38343
Total noncurrent liabilities $42496 $41825 $41588
Total debt $41496 $41122 $40738
Total liabilities $57985 $54232 $53133
Shareholders' equity
Retained earnings -$1352 -$1989 -$1850
Other shareholder equity -$1774 -$491 -$456
Total shareholder equity -$1774 -$2477 -$2303
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $935 $908 $1451 $1793
Short term investments $116
Net receivables $9958 $8891 $8095 $7051
Inventory $2021 $2068 $1986 $2025
Total current assets $14927 $13643 $13542 $12333
Long term investments $1233 $1204 $886 $810
Property, plant & equipment $29922 $27640 $26176 $25223
Goodwill & intangible assets $9945 $9653 $9540 $8578
Total noncurrent assets $41284 $38795 $37200 $35157
Total investments $1233 $1204 $886 $810
Total assets $56211 $52438 $50742 $47490
Current liabilities
Accounts payable $4233 $4239 $4111 $3535
Deferred revenue
Short long term debt $2424 $370 $237 $209
Total current liabilities $12655 $9902 $9582 $8704
Long term debt $37169 $37714 $36097 $32468
Total noncurrent liabilities $42496 $42609 $39671 $35894
Total debt $41496 $39836 $36334 $32677
Total liabilities $57985 $55205 $49253 $44598
Shareholders' equity
Retained earnings -$1352 -$2280 -$532 $777
Other shareholder equity -$1774 -$2767 -$404 -$502
Total shareholder equity -$1774 -$2767 -$933 $572
(in millions $) 1 May 2024 31 Jan 2024 30 Sep 2023 30 Jun 2023
Revenue
Total revenue $17303 $16213 $15861
Cost of revenue $9973 $9755
Gross Profit $14719 $6240 $6106
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $11918 $4148 $3806
Operating income $2092 $2300
Income from continuing operations
EBIT $1917 $2075
Income tax expense $484 $355 $397
Interest expense -$463 $483 $485
Net income
Net income $1607 $1079 $1193
Income (for common shares) $1079 $1193
(in millions $) 31 Jan 2024 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $64968 $60233 $51533
Cost of revenue $37056 $32243
Gross Profit $55066 $23177 $19290
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $45439 $14124 $12028
Operating income $9053 $7262
Income from continuing operations
EBIT $9130 $6381
Income tax expense $1615 $1746 $1043
Interest expense -$1916 $1741 $1584
Net income
Net income $5242 $5643 $3754
Income (for common shares) $5643 $3754
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $1079 $1193 $1363
Operating activities
Depreciation $769 $763 $756
Business acquisitions & disposals -$146 -$2 $50
Stock-based compensation $72 $56 $77
Total cash flows from operations $2479 $2475 $1803
Investing activities
Capital expenditures -$1147 -$1241 -$1197
Investments -$14 -$3 -$13
Total cash flows from investing -$5317 -$1312 -$1257 -$1151
Financing activities
Dividends paid -$661 -$162 -$164 -$175
Sale and purchase of stock -$1140 -$915 -$846
Net borrowings $338 $53 $687
Total cash flows from financing -$4094 -$1132 -$1198 -$725
Effect of exchange rate $7 -$6 $7
Change in cash and equivalents $27 $29 $20 -$66
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $5643 $6956 $3754
Operating activities
Depreciation $2969 $2853 $2721
Business acquisitions & disposals $1013 $1055 -$500
Stock-based compensation $341 $440 $362
Total cash flows from operations $8522 $8959 $9232
Investing activities
Capital expenditures -$4395 -$3577 -$2835
Investments $14 -$117 -$20
Total cash flows from investing -$5317 -$3389 -$2643 -$3393
Financing activities
Dividends paid -$661 -$653 -$624 -$153
Sale and purchase of stock -$7000 -$8215 -$441
Net borrowings $3234 $3217 -$3252
Total cash flows from financing -$4094 -$5656 -$6655 -$4677
Effect of exchange rate $7 -$20 -$3 $10
Change in cash and equivalents $27 -$543 -$342 $1172
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity -32.69
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A