Company logo

HASI - Hannon Armstrong Sustainable Infrastructure Capital, Inc.

NYSE -> Real Estate -> REIT—Specialty
Annapolis, United States
Type: Equity

HASI price evolution
HASI
(in millions $) 30 Oct 2024 30 Jun 2024 1 May 2024 31 Jan 2024
Current assets
Cash $145.69 $61.42 $62.63
Short term investments
Net receivables $2921.89 $2805.17 $3118.23 $3109.15
Inventory
Total current assets $2965.94 $2950.87 $3179.65 $188.62
Long term investments
Property, plant & equipment $2.99 $2.99 $2.99 $111.04
Goodwill & intangible assets
Total noncurrent assets
Total investments $3616.3 $3490.62 $3192.42
Total assets $6672.52 $6658.74 $6727.95 $6552.35
Current liabilities
Accounts payable $218.84 $222.3 $203.75 $163.31
Deferred revenue
Short long term debt
Total current liabilities $237.11 $222.3 $203.75 $163.31
Long term debt $4112.32 $4113.28 $4250.78 $4247.42
Total noncurrent liabilities
Total debt $4113.28 $4250.78 $4247.42
Total liabilities $4414.23 $4335.57 $4454.53 $4410.73
Shareholders' equity
Retained earnings -$318.08 -$249.28 -$227.82 -$303.54
Other shareholder equity $7.54 $41.05 $29.11 $13.16
Total shareholder equity $2260.44 $2217.54 $2092.26
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $62.63 $155.71 $226.2 $286.25
Short term investments
Net receivables $3109.15 $187.76 $1446.15 $1213.91
Inventory
Total current assets $188.62 $343.48 $373.83 $534.8
Long term investments
Property, plant & equipment $111.04 $353 $356.09 $359.18
Goodwill & intangible assets
Total noncurrent assets
Total investments $3192.42 $2056.94 $1987.7 $1499.37
Total assets $6552.35 $4760.15 $4148.31 $3459.07
Current liabilities
Accounts payable $163.31 $120.11 $88.87 $59.94
Deferred revenue
Short long term debt
Total current liabilities $163.31 $120.11 $88.87 $59.9
Long term debt $4247.42 $2975.29 $2492.93 $2188.97
Total noncurrent liabilities
Total debt $4247.42 $2975.29 $2492.93 $2188.97
Total liabilities $4410.73 $3130.91 $2581.8 $2248.92
Shareholders' equity
Retained earnings -$303.54 -$285.47 -$193.71 -$204.11
Other shareholder equity $13.16 -$10.4 $9.9 $12.63
Total shareholder equity $2092.26 $1629.24 $1544.72 $1203.3
(in millions $) 30 Oct 2024 30 Jun 2024 1 May 2024 31 Jan 2024
Revenue
Total revenue $81.97 $94.52
Cost of revenue
Gross Profit $22.56 $94.52
Operating activities
Research & development
Selling, general & administrative $28.77
Total operating expenses $25.45 $24.57
Operating income $69.95
Income from continuing operations
EBIT $96.42
Income tax expense -$7.11 $10.35
Interest expense -$23.41 $59.53
Net income
Net income -$20 $26.54
Income (for common shares) $26.54
(in millions $) 31 Dec 2023 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $319.87 $239.74 $186.91
Cost of revenue
Gross Profit $319.87 $239.74 $186.91
Operating activities
Research & development
Selling, general & administrative $95.63 $93.38 $52.61
Total operating expenses $107.46 $106.18 $62.71
Operating income $212.41 $133.56 $124.2
Income from continuing operations
EBIT $351.46 $164.44 $171.82
Income tax expense $31.62 $7.38 -$2.78
Interest expense $171.01 $115.56 $92.18
Net income
Net income $148.84 $41.5 $82.42
Income (for common shares) $148.84 $41.5 $82.42
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $26.54 $123.03 $89.76
Operating activities
Depreciation $0.17 $0.34 $0.38
Business acquisitions & disposals
Stock-based compensation $8.28 $6.6 $3.41
Total cash flows from operations -$24.82 $20.93 $7.35
Investing activities
Capital expenditures
Investments $255.38 -$185.26 -$576.82
Total cash flows from investing $54.07 $255.15 -$69.94 -$573.62
Financing activities
Dividends paid -$142.18 -$48.19 -$45.09 -$44.7
Sale and purchase of stock $51.63 $30.39 $27.36
Net borrowings -$128.94 $22.75 $586.84
Total cash flows from financing -$88.57 -$146.32 $51.26 $471.82
Effect of exchange rate
Change in cash and equivalents -$16.45 $84.02 $2.25 -$94.45
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $148.84 $41.5 $126.58 $82.42
Operating activities
Depreciation $3.13 $3.99 $3.8 $3.58
Business acquisitions & disposals
Stock-based compensation $18.39 $20.1 $17.05 $16.79
Total cash flows from operations $99.69 $0.23 $13.31 $73.28
Investing activities
Capital expenditures -$4.55
Investments -$1995.72 -$607.32 -$698.01 -$820.5
Total cash flows from investing -$1992.8 -$592.11 -$703.4 -$831.65
Financing activities
Dividends paid -$159.79 -$132.2 -$113.51 -$99.87
Sale and purchase of stock $492.38 $188.88 $200.64 $298.07
Net borrowings $1454.94 $473.13 $557.73 $796.38
Total cash flows from financing $1792.22 $516.78 $630.84 $962.12
Effect of exchange rate
Change in cash and equivalents -$100.89 -$75.1 -$59.26 $203.75
Fundamentals
Market cap $3.26B
Enterprise value N/A
Shares outstanding 118.19M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q -8.78%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 2.11
Net debt/EBITDA N/A
Current ratio 12.51
Quick ratio N/A