Company logo

GWRE - Guidewire Software, Inc.

NYSE -> Technology -> Software—Application
San Mateo, United States
Type: Equity

GWRE price evolution
GWRE
(in millions $) 1 Dec 2024 30 Oct 2024 30 May 2024 2 Mar 2024
Current assets
Cash $359.6
Short term investments $422.69
Net receivables $226.9 $224.37 $229.88 $219.21
Inventory
Total current assets $1637.29 $1295.53 $1081.51 $1060.63
Long term investments $151.89
Property, plant & equipment $97.21 $99.16 $101.29 $103.44
Goodwill & intangible assets $382.59
Total noncurrent assets $958.51
Total investments $574.58
Total assets $2596.7 $2226.29 $2040.03 $2013.52
Current liabilities
Accounts payable $31.39 $15.21 $23.51 $22
Deferred revenue $184.9
Short long term debt $398.47
Total current liabilities $615.24 $837.63 $704.81 $307.08
Long term debt $671.82 $398.03
Total noncurrent liabilities $49.85
Total debt $435.59
Total liabilities $1328.67 $883.56 $754.66 $757.41
Shareholders' equity
Retained earnings -$614.91 -$624.05 -$640.81 -$635.33
Other shareholder equity -$11.97 -$12.24 -$14.52 -$12.43
Total shareholder equity $1285.37
(in millions $) 31 Aug 2024 31 Dec 2023 31 Aug 2022 31 Dec 2021
Current assets
Cash $401.81 $606.3 $384.91
Short term investments $396.87 $369.87 $734.52
Net receivables $224.37 $249.9 $215.31 $207.49
Inventory
Total current assets $1295.53 $1099.6 $1252.7 $1355.29
Long term investments $128.78 $187.51 $227.16
Property, plant & equipment $99.16 $106.87 $171.03 $177.51
Goodwill & intangible assets $386.69 $393.55 $360.62
Total noncurrent assets $928.28 $1014.19 $966.56
Total investments $525.65 $557.37 $961.68
Total assets $2226.29 $2027.89 $2266.9 $2321.84
Current liabilities
Accounts payable $15.21 $34.63 $40.44 $27.83
Deferred revenue $212.91 $178.28 $145.94
Short long term debt
Total current liabilities $837.63 $373.26 $337.52 $300.31
Long term debt $440.14 $358.22 $459.2
Total noncurrent liabilities $455.16 $477.72 $476.64
Total debt $440.14 $463.34 $459.2
Total liabilities $883.56 $828.42 $815.24 $776.95
Shareholders' equity
Retained earnings -$624.05 -$617.95 -$283.98 -$66.1
Other shareholder equity -$12.24 -$13.86 -$19.84 -$6.22
Total shareholder equity $1199.47 $1451.66 $1544.89
(in millions $) 1 May 2025 1 Dec 2024 30 Oct 2024 30 May 2024
Revenue
Total revenue $262.9 $240.68
Cost of revenue
Gross Profit $158.39 $141.93
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $163.11 $158.92
Operating income
Income from continuing operations
EBIT
Income tax expense -$6.37 -$8.62
Interest expense $7.39 $2.24
Net income
Net income $9.14 -$5.48
Income (for common shares)
(in millions $) 31 Aug 2024 31 Dec 2023 31 Aug 2022 31 Dec 2021
Revenue
Total revenue $980.5 $905.34 $812.61 $743.27
Cost of revenue $447.13 $375.05
Gross Profit $583.36 $458.21 $352.22 $368.21
Operating activities
Research & development $249.75 $219.49
Selling, general & administrative $357.95 $254.3
Total operating expenses $635.93 $607.7 $551.67 $473.8
Operating income -$149.49 -$105.58
Income from continuing operations
EBIT -$127.38 -$85.57
Income tax expense -$20.73 -$22.24 -$49.28 -$37.77
Interest expense $36.74 $6.72 -$13.17 $18.71
Net income
Net income -$6.1 -$111.86 -$180.43 -$66.51
Income (for common shares) -$111.86 -$66.51
(in millions $) 1 Dec 2024 31 Aug 2024 30 May 2024 2 Mar 2024
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$77.6 -$52.36 -$45.07 -$51.22
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing $415.51 $1.05 $0.01 $0
Effect of exchange rate -$0.03 -$2.05 -$2.92 -$1.56
Change in cash and equivalents $275.57 $142.39 -$46 -$55.61
(in millions $) 31 Aug 2024 31 Dec 2023 31 Aug 2022 31 Dec 2021
Net income -$111.86 -$66.51
Operating activities
Depreciation $24.84 $36.95
Business acquisitions & disposals -$10.84 -$2.38
Stock-based compensation $142.84 $115.01
Total cash flows from operations $38.4 $111.59
Investing activities
Capital expenditures -$17.43 -$28.85
Investments $40.98 $95.43
Total cash flows from investing -$52.36 $12.71 $312.21 $64.19
Financing activities
Dividends paid
Sale and purchase of stock -$261.58 -$159.39
Net borrowings
Total cash flows from financing $1.05 -$261.58 -$37.34 -$159.39
Effect of exchange rate -$2.05 $2.58 -$7.16 $1.55
Change in cash and equivalents $142.39 -$207.9 $229.78 $17.94
Fundamentals
Market cap $17.01B
Enterprise value N/A
Shares outstanding 83.52M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 2.66
Quick ratio N/A