Acquired by GuideWell Mutual Holding Corporation in January 2022
Company logo

GTS - Triple-S Management Corporation

NYSE -> Healthcare -> Healthcare Plans
San Juan, United States
Type: Equity

GTS price evolution
GTS
(in millions $) 30 Sep 2021 30 Jun 2021 31 Mar 2021 31 Dec 2020
Current assets
Cash $122.71 $174.39 $118.72 $110.99
Short term investments
Net receivables $496.48 $484.62 $506.22 $488.84
Inventory
Total current assets $619.19 $659.01 $624.95 $599.83
Long term investments
Property, plant & equipment $137.76 $136.15 $133.69 $131.97
Goodwill & intangible assets $28.61 $28.61 $28.61 $28.61
Total noncurrent assets $2572.48 $2566.45 $2576.53 $2488.59
Total investments $1940.74 $1942.18 $1957.53 $1874.02
Total assets $3191.67 $3225.46 $3201.48 $3088.42
Current liabilities
Accounts payable $389.92 $382.12 $379.81 $332.7
Deferred revenue $101.33 $97.22 $95.99 $97.48
Short long term debt
Total current liabilities $1289.76 $1333.88 $1339.9 $1247.28
Long term debt $49.5 $50.58 $51.67 $52.75
Total noncurrent liabilities $884.97 $886.82 $885.52 $873.62
Total debt $49.5 $95.58 $88.67 $82.75
Total liabilities $2174.72 $2220.71 $2225.43 $2120.91
Shareholders' equity
Retained earnings $952.26 $944.09 $920.53 $897.22
Other shareholder equity -$21.85 -$22.89 -$25.76 -$9.82
Total shareholder equity $1017.67 $1005.48 $976.78 $968.23
(in millions $) 31 Dec 2020 31 Dec 2019 31 Dec 2018 31 Dec 2017
Current assets
Cash $110.99 $109.84 $117.54 $198.94
Short term investments
Net receivables $488.84 $567.69 $628.44 $899.33
Inventory
Total current assets $599.83 $677.53 $745.99 $1098.27
Long term investments
Property, plant & equipment $131.97 $88.59 $81.92 $74.72
Goodwill & intangible assets $28.61 $28.6 $25.4 $25.4
Total noncurrent assets $2488.59 $2141.3 $2014.26 $2018.5
Total investments $1874.02 $1643.64 $1564.54 $1605.48
Total assets $3088.42 $2818.83 $2760.25 $3116.76
Current liabilities
Accounts payable $332.7 $325.76 $275.23 $354.89
Deferred revenue $97.48 $93.3 $82.99 $86.35
Short long term debt
Total current liabilities $1247.28 $1182.32 $1295.01 $1548.12
Long term debt $52.75 $25.69 $28.88 $32.07
Total noncurrent liabilities $873.62 $693.33 $643.93 $655.96
Total debt $82.75 $79.69 $28.88 $32.07
Total liabilities $2120.91 $1875.65 $1938.94 $2204.08
Shareholders' equity
Retained earnings $897.22 $830.2 $761.97 $785.39
Other shareholder equity -$9.82 $29.36 $3.06 $51.25
Total shareholder equity $968.23 $943.87 $821.98 $913.36
(in millions $) 30 Sep 2021 30 Jun 2021 31 Mar 2021 31 Dec 2020
Revenue
Total revenue $1049.26 $1027.44 $1039.5 $999.02
Cost of revenue $878.95 $844.06 $850.56 $817.42
Gross Profit $170.31 $183.38 $188.94 $181.6
Operating activities
Research & development
Selling, general & administrative $154.53 $151.25 $151.1 $156.23
Total operating expenses $154.53 $151.25 $151.1 $156.23
Operating income $15.78 $32.12 $37.84 $25.37
Income from continuing operations
EBIT $15.79 $32.13 $37.85 $25.38
Income tax expense $5.61 $6.35 $12.54 -$2.95
Interest expense $2.02 $2.22 $1.99 $2.17
Net income
Net income $8.17 $23.56 $23.31 $26.15
Income (for common shares) $8.17 $23.56 $23.31 $26.15
(in millions $) 31 Dec 2020 31 Dec 2019 31 Dec 2018 31 Dec 2017
Revenue
Total revenue $3702.44 $3375.59 $2996.06 $2916.09
Cost of revenue $2946.82 $2666.26 $2527.61 $2353.1
Gross Profit $755.62 $709.33 $468.45 $562.98
Operating activities
Research & development
Selling, general & administrative $655.9 $569.41 $554.72 $477.21
Total operating expenses $655.9 $569.41 $554.72 $477.21
Operating income $99.72 $139.92 -$86.27 $85.77
Income from continuing operations
EBIT $99.74 $139.94 -$86.27 $85.78
Income tax expense $24.57 $39.38 -$29.87 $24.5
Interest expense $7.99 $7.67 $6.9 $6.79
Net income
Net income $67.19 $92.89 -$63.3 $54.49
Income (for common shares) $67.19 $92.89 -$63.3 $54.49
(in millions $) 30 Sep 2021 30 Jun 2021 31 Mar 2021 31 Dec 2020
Net income $8.17 $23.56 $23.31 $26.15
Operating activities
Depreciation $3.55 $3.59 $3.52 $3.55
Business acquisitions & disposals
Stock-based compensation $3.03 $2.75 $1.18 $3.45
Total cash flows from operations $25.74 $6.26 $68.69 $34.16
Investing activities
Capital expenditures -$5.75 -$6 -$5.2 -$5.32
Investments $1.12 $32.4 -$96.71 $24.39
Total cash flows from investing -$4.63 $26.4 -$101.91 $19.06
Financing activities
Dividends paid
Sale and purchase of stock -$0
Net borrowings -$72.79 $21.69 $38.33 -$73.69
Total cash flows from financing -$72.8 $23 $40.95 -$71.84
Effect of exchange rate
Change in cash and equivalents -$51.68 $55.66 $7.74 -$18.61
(in millions $) 31 Dec 2020 31 Dec 2019 31 Dec 2018 31 Dec 2017
Net income $67.19 $92.89 -$63.3 $54.49
Operating activities
Depreciation $14.4 $14.6 $13.54 $13.2
Business acquisitions & disposals
Stock-based compensation $11.89 $11.61 $3.36 $7.08
Total cash flows from operations $257.85 -$16.83 $7.46 $288.92
Investing activities
Capital expenditures -$57.87 -$20.82 -$19.84 -$21.36
Investments -$194.15 -$17.47 -$13.01 -$155.11
Total cash flows from investing -$252.03 -$38.29 -$32.85 -$176.47
Financing activities
Dividends paid -$0.01
Sale and purchase of stock -$14.98 -$9.99 -$22.38 -$20.22
Net borrowings -$0.29 $48.38 -$25.48 $11.81
Total cash flows from financing -$4.67 $47.41 -$56 -$16.93
Effect of exchange rate
Change in cash and equivalents $1.15 -$7.71 -$81.4 $95.51
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding 23.79M
Revenue $4.12B
EBITDA $125.36M
EBIT $111.14M
Net Income $81.19M
Revenue Q/Q 9.72%
Revenue Y/Y 16.10%
P/E ratio 0.00
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 0.00
Book/Share 43.69
Cash/Share 5.16
EPS $3.41
ROA 2.56%
ROE 8.18%
Debt/Equity 2.19
Net debt/EBITDA 16.37
Current ratio 0.48
Quick ratio 0.48