(in millions $) | 30 Jul 2024 | 5 Mar 2024 | 31 Jan 2024 | 30 Oct 2023 |
---|---|---|---|---|
Current assets | ||||
Cash | $5376.8 | $6639.2 | ||
Short term investments | $521.91 | $469.9 | ||
Net receivables | $7778 | $7662.61 | $7758 | $8874 |
Inventory | $5859 | $5704.68 | $5498 | $5480 |
Total current assets | $16764 | $19344.86 | $18644 | $21240 |
Long term investments | $41878.23 | $39362.29 | ||
Property, plant & equipment | $9823 | $9359.08 | $9957 | $9454 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $58066 | $61223.09 | $59005 | $60862 |
Current liabilities | ||||
Accounts payable | $14245 | $3856.73 | $15844 | $15582 |
Deferred revenue | ||||
Short long term debt | $2918.74 | $4811.26 | ||
Total current liabilities | $20345 | $21859.98 | $21068 | $22390 |
Long term debt | $13577 | $15776.58 | $15205 | $15993 |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $43694 | $47374.35 | $45658 | $47729 |
Shareholders' equity | ||||
Retained earnings | $9552 | $7511.12 | $8548 | $8335 |
Other shareholder equity | ||||
Total shareholder equity | $13848.73 | $13046.92 |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 8 Mar 2022 | 30 Dec 2020 |
---|---|---|---|---|
Current assets | ||||
Cash | $748 | $879 | $3307.6 | $6292 |
Short term investments | $521.91 | $586.3 | $514.26 | $480 |
Net receivables | $7403 | $7458 | $5997.18 | $6862 |
Inventory | $5498 | $5146 | $4412.43 | $5996 |
Total current assets | $18644 | $20769 | $14248.26 | $20247 |
Long term investments | $41878.23 | $38801.39 | $46107.33 | $3496 |
Property, plant & equipment | $9957 | $9620 | $7578.12 | $11006 |
Goodwill & intangible assets | ||||
Total noncurrent assets | $77276.25 | |||
Total investments | ||||
Total assets | $59005 | $60146 | $60355.59 | $80431 |
Current liabilities | ||||
Accounts payable | $3717 | $16263 | $3460.2 | $4357 |
Deferred revenue | ||||
Short long term debt | $2918.74 | $3894.23 | $2747.56 | $2449 |
Total current liabilities | $21068 | $22810 | $18060.21 | $22148 |
Long term debt | $15205 | $17035 | $15696.44 | $22538 |
Total noncurrent liabilities | $48117.9 | |||
Total debt | $37129.57 | |||
Total liabilities | $45658 | $49548 | $48868.62 | $59623 |
Shareholders' equity | ||||
Retained earnings | $9368 | $5811 | $6061.27 | $7294 |
Other shareholder equity | -$310 | -$373 | $1660 | $2666 |
Total shareholder equity | $13848.73 | $10443.08 | $11486.96 | $14587 |
(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 5 Mar 2024 | 31 Jan 2024 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $8975.4 | $8052 | ||
Cost of revenue | $2681.48 | |||
Gross Profit | $6293.92 | $5719 | ||
Operating activities | ||||
Research & development | $2241.17 | |||
Selling, general & administrative | $2961.02 | |||
Total operating expenses | $7883.67 | $4150 | ||
Operating income | $1091.73 | |||
Income from continuing operations | ||||
EBIT | $1355.36 | |||
Income tax expense | $1.6 | -$19 | ||
Interest expense | -$194 | |||
Net income | ||||
Net income | $484.53 | $350 | ||
Income (for common shares) | $484.53 |
(in millions $) | 31 Jan 2024 | 10 Mar 2023 | 31 Jan 2022 | 30 Dec 2020 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $30328 | $28895.34 | $34099 | |
Cost of revenue | $9414.34 | $10890 | ||
Gross Profit | $21965 | $19481 | $23209 | |
Operating activities | ||||
Research & development | $5407.78 | $4678 | ||
Selling, general & administrative | $8249.62 | $10503 | ||
Total operating expenses | $13898 | $23071.73 | $25616 | |
Operating income | $5823.61 | $8483 | ||
Income from continuing operations | ||||
EBIT | $6568.56 | $8483 | ||
Income tax expense | $756 | $696.67 | $580 | |
Interest expense | -$682 | -$860 | ||
Net income | ||||
Net income | $4928 | $14737.37 | $5749 | |
Income (for common shares) | $14737.37 | $5749 |
(in millions $) | 30 Jul 2024 | 5 Mar 2024 | 31 Jan 2024 | 30 Oct 2023 |
---|---|---|---|---|
Net income | $484.53 | |||
Operating activities | ||||
Depreciation | -$1660.05 | |||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | $4851.75 | |||
Investing activities | ||||
Capital expenditures | -$881.35 | |||
Investments | ||||
Total cash flows from investing | $621 | $195.83 | -$1595 | -$1863 |
Financing activities | ||||
Dividends paid | -$1220 | -$2247 | -$1679 | |
Sale and purchase of stock | ||||
Net borrowings | $12796.62 | |||
Total cash flows from financing | -$2644 | -$3817.48 | -$5641 | -$2049 |
Effect of exchange rate | -$27 | -$99 | -$65 | |
Change in cash and equivalents | $21 | $5376.8 | -$567 | -$405 |
(in millions $) | 31 Jan 2024 | 10 Mar 2023 | 8 Mar 2022 | 30 Dec 2020 |
---|---|---|---|---|
Net income | $14737.37 | $3345.75 | $5749 | |
Operating activities | ||||
Depreciation | $2115.62 | $1813.65 | $2110 | |
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | $7827.87 | $6067.38 | $8441 | |
Investing activities | ||||
Capital expenditures | -$2224.99 | -$2236.35 | -$1226 | |
Investments | $2853 | |||
Total cash flows from investing | -$1595 | -$8643.77 | -$1355.85 | $2161 |
Financing activities | ||||
Dividends paid | -$2247 | -$3977 | ||
Sale and purchase of stock | ||||
Net borrowings | $12332.06 | $14622.13 | -$4234 | |
Total cash flows from financing | -$5641 | $810.97 | -$5790.41 | -$10132 |
Effect of exchange rate | -$99 | -$39 | ||
Change in cash and equivalents | -$567 | $2996.47 | -$3314.78 | $431 |
Market cap | $67.80B |
---|---|
Enterprise value | N/A |
Shares outstanding | 2.02B |
Revenue | N/A |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | N/A |
Revenue Q/Q | N/A |
Revenue Y/Y | N/A |
P/E ratio | N/A |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | N/A |
---|---|
ROA | N/A |
ROE | N/A |
Debt/Equity | 3.30 |
---|---|
Net debt/EBITDA | N/A |
Current ratio | 0.82 |
Quick ratio | 0.54 |