Company logo

GSBD - Goldman Sachs BDC, Inc.

NYSE -> Financial Services -> Credit Services
New York, United States
Type: Equity

GSBD price evolution
GSBD
(in millions $) 30 Jul 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Current assets
Cash $61.61 $52.32 $52.36 $76.6
Short term investments
Net receivables $38.21 $38.53 $30.83
Inventory
Total current assets $61.61 $52.32 $52.36 $76.6
Long term investments
Property, plant & equipment
Goodwill & intangible assets
Total noncurrent assets
Total investments $3440.61 $3414.33 $3438.7
Total assets $3629.32 $3547.2 $3522.82 $3558.27
Current liabilities
Accounts payable $70.06 $71.05 $64.62
Deferred revenue
Short long term debt
Total current liabilities $89.3 $84.21 $93.47 $79.1
Long term debt $1943.59 $1830.81 $1826.79 $1878.2
Total noncurrent liabilities
Total debt $1830.81 $1826.79 $1878.2
Total liabilities $2033.43 $1915.6 $1920.99 $1957.7
Shareholders' equity
Retained earnings -$339.32 -$232.57 -$224.58 -$208.7
Other shareholder equity -$1.42 -$1.42 -$1.4
Total shareholder equity $1631.61 $1601.83 $1600.58
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $52.36 $39.6 $33.76 $32.14
Short term investments
Net receivables $38.53 $31.78 $23.37 $24.19
Inventory
Total current assets $52.36 $39.6 $33.85 $67.68
Long term investments
Property, plant & equipment
Goodwill & intangible assets
Total noncurrent assets
Total investments $3414.33 $3506.22 $3478.44 $3242.77
Total assets $3522.82 $3591.31 $3550.99 $3312.36
Current liabilities
Accounts payable $71.05 $55.35 $54.95 $54.3
Deferred revenue
Short long term debt
Total current liabilities $93.47 $75.77 $75.16 $70.16
Long term debt $1826.79 $2012.66 $1861.43 $1627.06
Total noncurrent liabilities $1627.06
Total debt $1826.79 $2012.66 $1861.43 $1627.06
Total liabilities $1920.99 $2088.92 $1936.59 $1697.22
Shareholders' equity
Retained earnings -$224.58 -$206.2 -$55.02 -$5.35
Other shareholder equity -$1.42 -$1.42 -$1.42 -$1.42
Total shareholder equity $1601.83 $1502.39 $1614.4 $1615.14
(in millions $) 31 Mar 2024 31 Dec 2023 30 Sep 2023 30 Jun 2023
Revenue
Total revenue $111.54 $115.37 $120.06 $112.08
Cost of revenue $19.61 $21.75 $15.11 $16.81
Gross Profit $91.93 $93.62 $104.95 $95.28
Operating activities
Research & development
Selling, general & administrative $2.38 $2.04 $2.32 $2.12
Total operating expenses $2.38 $2.04 $2.32 $2.12
Operating income $89.55 $91.58 $102.63 $93.15
Income from continuing operations
EBIT $71.14 $80.33 $81.27 $94.32
Income tax expense $1.08 $1.69 $1.5 $0.88
Interest expense $27.61 $28.09 $28.17 $27.77
Net income
Net income $42.45 $50.55 $51.59 $65.66
Income (for common shares) $42.45 $50.55 $51.59 $65.66
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $454.91 $357.45 $346.98 $172.96
Cost of revenue $82.9 $36.3 $41.73 $15.71
Gross Profit $372.01 $321.16 $305.25 $157.25
Operating activities
Research & development
Selling, general & administrative $8.63 $8.67 $7.6 $6.03
Total operating expenses $8.63 $8.67 $7.6 $6.03
Operating income $363.38 $312.49 $297.65 $151.22
Income from continuing operations
EBIT $312.02 $138.92 $252.7 $217.44
Income tax expense $4.84 $4.45 $1.28 $1.43
Interest expense $111.3 $79.46 $58.99 $39.9
Net income
Net income $195.87 $55 $192.43 $176.11
Income (for common shares) $195.87 $55 $192.43 $176.11
(in millions $) 31 Mar 2024 31 Dec 2023 30 Sep 2023 30 Jun 2023
Net income $42.45 $50.55 $51.59 $65.66
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $7.04 $82.79 $159.74 $25.89
Investing activities
Capital expenditures
Investments
Total cash flows from investing
Financing activities
Dividends paid -$47.56 -$49.3 -$47.81 -$49.26
Sale and purchase of stock $36.57
Net borrowings $11.58 -$52.24 -$77.64 $18.78
Total cash flows from financing -$7.01 -$107.16 -$125.48 -$30.65
Effect of exchange rate -$0.07 $0.13 -$0.07 -$0
Change in cash and equivalents $0.03 -$24.36 $34.26 -$4.76
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $195.87 $55 $192.43 $176.11
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $300.69 $27.44 -$29.86 $165.78
Investing activities
Capital expenditures
Investments
Total cash flows from investing
Financing activities
Dividends paid -$190.96 -$180 -$193.04 -$145.6
Sale and purchase of stock $98.08 $14.01
Net borrowings -$189.16 $147.68 $229.34 $27.27
Total cash flows from financing -$287.99 -$21.75 $31.69 -$143.11
Effect of exchange rate $0.06 $0.15 -$0.21 $0.06
Change in cash and equivalents $12.7 $5.69 $1.84 $22.67
Fundamentals
Market cap $1.62B
Enterprise value N/A
Shares outstanding 116.74M
Revenue $459.05M
EBITDA $327.06M
EBIT $327.06M
Net Income $210.26M
Revenue Q/Q 3.85%
Revenue Y/Y N/A
P/E ratio 7.69
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 3.52
P/B ratio N/A
Book/Share N/A
Cash/Share 0.53
EPS $1.80
ROA 5.90%
ROE N/A
Debt/Equity 1.20
Net debt/EBITDA 6.03
Current ratio 0.69
Quick ratio N/A