Company logo

GPS - The Gap, Inc.

NYSE -> Consumer Cyclical -> Apparel Retail
San Francisco, United States
Type: Equity

GPS price evolution
GPS
(in millions $) 30 Oct 2024 3 Mar 2024 28 Nov 2023 29 Aug 2023
Current assets
Cash $1873 $1351
Short term investments
Net receivables
Inventory $1995 $2377 $2226
Total current assets $4395 $4374 $4239
Long term investments
Property, plant & equipment $5681 $5752 $5708
Goodwill & intangible assets
Total noncurrent assets $6649 $6678
Total investments
Total assets $11044 $11052 $10850
Current liabilities
Accounts payable $1349 $1433 $1406
Deferred revenue
Short long term debt $600 $604
Total current liabilities $3096 $3139 $3007
Long term debt $1488 $1488 $1637
Total noncurrent liabilities $5353 $5453
Total debt $5441 $5548
Total liabilities $8449 $8592 $8587
Shareholders' equity
Retained earnings $2291 $2128
Other shareholder equity $2595 $58 $2263
Total shareholder equity $2595 $2460
(in millions $) 31 Dec 2023 28 Feb 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $1873 $1200 $1988 $1988
Short term investments $410
Net receivables $340 $399 $363
Inventory $1995 $2389 $2451 $2451
Total current assets $4395 $4617 $6008 $6008
Long term investments
Property, plant & equipment $5681 $5861 $2841 $7058
Goodwill & intangible assets
Total noncurrent assets $6649 $6769 $7761 $7761
Total investments $410
Total assets $11044 $11386 $13769 $13769
Current liabilities
Accounts payable $1349 $1320 $1743 $1743
Deferred revenue
Short long term debt $600 $667 $734 $831
Total current liabilities $3096 $3256 $3884 $3884
Long term debt $4841 $1836 $2216 $6833
Total noncurrent liabilities $5353 $5897 $7271 $7271
Total debt $5441 $6020 $6251 $7664
Total liabilities $8449 $9153 $11155 $11155
Shareholders' equity
Retained earnings $2420 $2140 $2501 $2501
Other shareholder equity $43 $2233 $9 $9
Total shareholder equity $2595 $2233 $2722 $2614
(in millions $) 30 Oct 2024 3 Mar 2024 28 Nov 2023 29 Aug 2023
Revenue
Total revenue $4298 $3767 $3548
Cost of revenue
Gross Profit $1672 $1556 $1333
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $1458 $1306 $1227
Operating income
Income from continuing operations
EBIT
Income tax expense $33 $32 -$9
Interest expense $4 $2
Net income
Net income $185 $218 $117
Income (for common shares)
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $14889 $15616 $16670 $13800
Cost of revenue $9114 $10257 $10033 $9095
Gross Profit $5775 $5359 $6637 $4705
Operating activities
Research & development
Selling, general & administrative $5215 $5428 $5827 $5567
Total operating expenses $5215 $5428 $5827 $5567
Operating income $560 -$69 $810 -$862
Income from continuing operations
EBIT $646 -$51 $490 -$910
Income tax expense $54 $63 $67 -$437
Interest expense $90 $88 $167 $192
Net income
Net income $502 -$202 $256 -$665
Income (for common shares) $502 -$202 $256 -$665
(in millions $) 3 Mar 2024 28 Nov 2023 29 Aug 2023 29 May 2023
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$334 -$203 -$112 -$30
Financing activities
Dividends paid -$222 -$166 -$111 -$55
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$567 -$516 -$309 -$58
Effect of exchange rate -$3 -$7 -$2 -$2
Change in cash and equivalents $628 $106 $105 -$75
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $502 -$202 $256 -$665
Operating activities
Depreciation $522 $540 $504 $507
Business acquisitions & disposals $9 -$156
Stock-based compensation $80 $37 $139 $77
Total cash flows from operations $1532 $607 $809 $237
Investing activities
Capital expenditures -$344 -$227 -$694 -$392
Investments $409 -$120
Total cash flows from investing -$334 -$227 -$446 -$510
Financing activities
Dividends paid -$222 -$220 -$226
Sale and purchase of stock $27 -$96 -$147 $22
Net borrowings -$350 $344 -$1062 $882
Total cash flows from financing -$567 $6 -$1471 $895
Effect of exchange rate -$3 -$15 -$6 $13
Change in cash and equivalents $628 $371 -$1114 $635
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 3.26
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A