Company logo

GPC - Genuine Parts Company

NYSE -> Consumer Cyclical -> Specialty Retail
Atlanta, United States
Type: Equity

GPC price evolution
GPC
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $555.28 $1049.59 $1102.01
Short term investments
Net receivables $3394.3 $2526.06 $2425.04 $2223.43
Inventory $5527.03 $5103.64 $4736.11 $4676.69
Total current assets $10709.5 $9796.7 $9806.31 $9605.85
Long term investments
Property, plant & equipment $3575.34 $3392.38 $3028.99 $2885.53
Goodwill & intangible assets $4677.62 $4509.2 $4527.59
Total noncurrent assets $9072.69 $8530.21 $8362.6
Total investments
Total assets $20259.18 $18869.39 $18336.51 $17968.45
Current liabilities
Accounts payable $6100.53 $5931.99 $5725.74 $5499.54
Deferred revenue
Short long term debt $853.24 $845.05 $355.3
Total current liabilities $9123.41 $8766.41 $8639.49 $7827.11
Long term debt $3806.95 $4345.8 $4100.07 $4530.87
Total noncurrent liabilities $5546.86 $5279.85 $5724.36
Total debt $5199.03 $4945.13 $4886.17
Total liabilities $15562.71 $14313.27 $13919.34 $13551.47
Shareholders' equity
Retained earnings $5306.76 $5256.51 $5137.6 $5065.33
Other shareholder equity -$942.85 -$1035.74 -$1053.9 -$976.87
Total shareholder equity $4540.65 $4402.38 $4401.05
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $1102.01 $653.46 $714.7 $990.17
Short term investments
Net receivables $2223.43 $2188.87 $1797.95 $1556.97
Inventory $4676.69 $4441.65 $3889.92 $3506.27
Total current assets $9605.85 $8816.74 $7756.42 $7113.76
Long term investments
Property, plant & equipment $2885.53 $2430.69 $2288.09 $2200.92
Goodwill & intangible assets $4527.59 $4400.62 $3321.71 $3415.73
Total noncurrent assets $8362.6 $7678.64 $6595.68 $6326.45
Total investments
Total assets $17968.45 $16495.38 $14352.1 $13440.22
Current liabilities
Accounts payable $5499.54 $5456.55 $4804.94 $4128.08
Deferred revenue
Short long term debt $355.3 $252.03 $160.53
Total current liabilities $7827.11 $7686.11 $6581.58 $5894.08
Long term debt $4530.87 $3076.79 $3198.54 $3305.91
Total noncurrent liabilities $5724.36 $5004.82 $4267.23 $4328.13
Total debt $4886.17 $4164.84 $3198.54 $3466.44
Total liabilities $13551.47 $12705.02 $10848.81 $10222.21
Shareholders' equity
Retained earnings $5065.33 $4541.64 $4086.32 $3979.78
Other shareholder equity -$976.87 -$1032.54 -$857.74 -$1036.5
Total shareholder equity $4401.05 $3790.36 $3490.74 $3204.8
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $5970.2 $5962.57 $5783.63 $5585.88
Cost of revenue $3782.26 $3708.98 $3552.6
Gross Profit $2198.44 $2180.3 $2074.66 $2033.29
Operating activities
Research & development
Selling, general & administrative $1647.46 $1574.93 $1522.45
Total operating expenses $1835.56 $1782.1 $1754.79 $1614.6
Operating income $398.21 $319.87 $418.69
Income from continuing operations
EBIT $408.12 $342.87 $434.12
Income tax expense $71.01 $90.66 $76.29 $101.92
Interest expense -$27.82 $21.92 $17.69 $15.32
Net income
Net income $226.58 $295.54 $248.89 $316.88
Income (for common shares) $295.54 $248.89 $316.88
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $23090.61 $22095.97 $18870.51 $16537.43
Cost of revenue $14799.94 $14355.87 $12236.37 $10882.59
Gross Profit $8290.67 $7740.1 $6634.14 $5654.84
Operating activities
Research & development
Selling, general & administrative $6167.14 $5758.3 $5162.51 $4386.74
Total operating expenses $6543.62 $6125.9 $5471.22 $5239.9
Operating income $1747.05 $1614.2 $1162.92 $414.94
Income from continuing operations
EBIT $1806.82 $1646.49 $1262.5 $280.58
Income tax expense $425.82 $389.9 $301.56 $215.97
Interest expense $64.47 $73.89 $62.15 $93.71
Net income
Net income $1316.52 $1182.7 $898.79 -$29.1
Income (for common shares) $1316.52 $1182.7 $898.79 -$29.1
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $295.54 $248.89 $316.88
Operating activities
Depreciation $99.2 $90.61 $88.58
Business acquisitions & disposals -$445.21 -$131.22 -$87.31
Stock-based compensation $13.23 $5.1 $16.66
Total cash flows from operations $293.61 $318.31 $353.16
Investing activities
Capital expenditures -$138.37 -$47.23 -$145.06
Investments
Total cash flows from investing -$1245.19 -$583.58 -$178.44 -$232.36
Financing activities
Dividends paid -$411.4 -$139.39 -$132.63 -$133.25
Sale and purchase of stock -$54.07 -$39.71 -$89.58
Net borrowings -$3.99 -$0.65 $531.91
Total cash flows from financing $124.83 -$207.1 -$175.22 $306.86
Effect of exchange rate $0.25 $2.77 -$17.06 $19.71
Change in cash and equivalents -$23.89 -$494.31 -$52.42 $447.37
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $1316.52 $1182.7 $898.79 -$29.1
Operating activities
Depreciation $350.53 $347.82 $290.97 $272.84
Business acquisitions & disposals -$298.7 -$1648.06 -$266.58 $318.21
Stock-based compensation $57.23 $38.06 $18.52 $21.94
Total cash flows from operations $1435.61 $1466.97 $1258.29 $2019.56
Investing activities
Capital expenditures -$487.58 -$194.63 -$239.59 -$135.44
Investments $80.48 $158.44
Total cash flows from investing -$705.79 -$1684.24 -$506.16 $171.64
Financing activities
Dividends paid -$526.67 -$495.92 -$465.65 -$453.28
Sale and purchase of stock -$285.62 -$222.73 -$333.6 -$96.22
Net borrowings $531.17 $960.87 -$160.73 -$895
Total cash flows from financing -$292.16 $205.1 -$989.53 -$1513.77
Effect of exchange rate $10.89 -$49.07 -$38.05 $35.74
Change in cash and equivalents $448.54 -$61.24 -$275.46 $713.17
Fundamentals
Market cap $15.76B
Enterprise value N/A
Shares outstanding 139.08M
Revenue $23.30B
EBITDA N/A
EBIT N/A
Net Income $1.09B
Revenue Q/Q 2.50%
Revenue Y/Y 1.19%
P/E ratio 14.48
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 0.68
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $7.82
ROA 5.77%
ROE N/A
Debt/Equity 3.08
Net debt/EBITDA N/A
Current ratio 1.17
Quick ratio 0.57