(in millions $) | 1 May 2024 | 31 Jan 2024 | 30 Oct 2023 | 30 Jul 2023 |
---|---|---|---|---|
Current assets | ||||
Cash | ||||
Short term investments | ||||
Net receivables | $10.66 | $10.66 | ||
Inventory | $24.6 | $29.82 | $23.91 | |
Total current assets | $3586.71 | $3106.86 | $4237.77 | |
Long term investments | ||||
Property, plant & equipment | $723.19 | $650.83 | $611.85 | |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $5413.31 | $4885.09 | $5032.04 | |
Current liabilities | ||||
Accounts payable | ||||
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $1973.28 | $1304.72 | $1416.2 | |
Long term debt | ||||
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $2307.04 | $1594.94 | $1671.51 | |
Shareholders' equity | ||||
Retained earnings | -$4763.42 | -$4643.77 | -$4586.11 | |
Other shareholder equity | -$33.21 | -$10.1 | -$15.13 | |
Total shareholder equity |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 31 Jan 2021 |
---|---|---|---|---|
Current assets | ||||
Cash | ||||
Short term investments | ||||
Net receivables | $222.4 | $49.97 | $59 | |
Inventory | $24.6 | $22.78 | $15.6 | $48 |
Total current assets | $3586.71 | $4166.48 | $3936.79 | $8457 |
Long term investments | ||||
Property, plant & equipment | $723.19 | $635.7 | $1033.89 | $1511 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $5413.31 | $4876.18 | $5024.67 | $10686 |
Current liabilities | ||||
Accounts payable | ||||
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $1973.28 | $1609.22 | $1760.27 | $4197 |
Long term debt | ||||
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $2307.04 | $1780.35 | $2143.72 | $4956 |
Shareholders' equity | ||||
Retained earnings | -$4763.42 | -$4756.12 | -$4769.3 | -$1666 |
Other shareholder equity | -$33.21 | -$64.06 | -$143.11 | -$60 |
Total shareholder equity |
(in millions $) | 29 Oct 2022 | 29 Jul 2022 | 30 Apr 2022 | 31 Jan 2022 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $537.8 | $724.62 | $1274.27 | |
Cost of revenue | ||||
Gross Profit | $377.8 | $511.67 | $887.62 | |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $438.29 | $486.42 | $593.92 | |
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | -$0.45 | $18.88 | -$0.45 | |
Interest expense | $9.84 | $19.34 | $15.88 | |
Net income | ||||
Net income | -$49.81 | $53.72 | $285.86 | |
Income (for common shares) |
(in millions $) | 31 Jan 2022 | 31 Jan 2021 | 31 Jan 2020 | 31 Jan 2019 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $6561.75 | $7124.7 | $2114.9 | $397.3 |
Cost of revenue | ||||
Gross Profit | $4164.14 | $5362.2 | $1578.9 | $254.6 |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $7102.4 | $7117.3 | $1363.2 | $235.4 |
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $40.95 | -$34.6 | $17 | $2.6 |
Interest expense | $97.22 | $73.8 | $20.3 | $2.2 |
Net income | ||||
Net income | -$3103.47 | -$1392.9 | $226.6 | $19.7 |
Income (for common shares) |
(in millions $) | 31 Jan 2020 | 30 Apr 2019 | 31 Jan 2019 | 30 Apr 2018 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$2504.6 | -$57.3 | -$198.7 | -$3 |
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | $1246.1 | -$0.5 | -$29.2 | $0.5 |
Effect of exchange rate | $14.2 | |||
Change in cash and equivalents | $40.8 | $6.8 | $14 | $2.9 |
(in millions $) | 31 Jan 2022 | 31 Jan 2021 | 31 Jan 2020 | 31 Jan 2019 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | $4812.5 | -$5596.3 | -$2504.6 | -$198.7 |
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | -$100.61 | $5272.1 | $1246.1 | -$29.2 |
Effect of exchange rate | $15.82 | $2.2 | $14.2 | |
Change in cash and equivalents | $541.9 | $281.3 | $40.8 | $14 |
Market cap | N/A |
---|---|
Enterprise value | N/A |
Shares outstanding | N/A |
Revenue | N/A |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | N/A |
Revenue Q/Q | N/A |
Revenue Y/Y | N/A |
P/E ratio | N/A |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | N/A |
---|---|
ROA | N/A |
ROE | N/A |
Debt/Equity | N/A |
---|---|
Net debt/EBITDA | N/A |
Current ratio | N/A |
Quick ratio | N/A |