(in millions $) | 30 Dec 2023 | 1 Jul 2023 | 30 Dec 2022 | 1 Jul 2022 |
---|---|---|---|---|
Current assets | ||||
Cash | $2.85 | $2.9 | $8.37 | $3.93 |
Short term investments | ||||
Net receivables | $11.7 | $29.1 | $120.54 | $41.03 |
Inventory | ||||
Total current assets | $14.58 | $32.1 | $129.1 | $45.03 |
Long term investments | ||||
Property, plant & equipment | ||||
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $2064.7 | $1842.7 | $2054.49 | $2003.82 |
Current liabilities | ||||
Accounts payable | $32.69 | $16.7 | $125.06 | $14.68 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $452.55 | $311 | $512.85 | $367.02 |
Long term debt | $49.33 | $54.3 | $85.45 | $128.66 |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $503.85 | $369 | $605.19 | $511.21 |
Shareholders' equity | ||||
Retained earnings | -$293.48 | -$229.4 | -$279.01 | -$108.11 |
Other shareholder equity | ||||
Total shareholder equity |
(in millions $) | 1 Jul 2023 | 1 Jul 2022 | 1 Jul 2021 | 1 Jul 2020 |
---|---|---|---|---|
Current assets | ||||
Cash | $2.9 | $3.93 | $2 | $1 |
Short term investments | ||||
Net receivables | $29.1 | $41.03 | $102.56 | $9.7 |
Inventory | ||||
Total current assets | $32.1 | $45.03 | $104.61 | $10.7 |
Long term investments | ||||
Property, plant & equipment | ||||
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $1842.7 | $2003.82 | $1432.08 | $734.2 |
Current liabilities | ||||
Accounts payable | $16.7 | $14.68 | $107.56 | $11.9 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $311 | $367.02 | $513.03 | $59.3 |
Long term debt | $54.3 | $128.66 | $39.35 | $19.6 |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $369 | $511.21 | $554.04 | $85.3 |
Shareholders' equity | ||||
Retained earnings | -$229.4 | -$108.11 | $12 | -$100.8 |
Other shareholder equity | ||||
Total shareholder equity |
(in millions $) | 30 Dec 2023 | 1 Jul 2023 | 30 Dec 2022 | 1 Jul 2022 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $74.29 | $68.48 | $57.65 | $49.44 |
Cost of revenue | ||||
Gross Profit | $52.1 | $43.6 | $40.86 | $34.79 |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $0.03 | $0.04 | $0.06 | $0.04 |
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | ||||
Interest expense | $19.3 | -$7.06 | -$93.77 | -$165.87 |
Net income | ||||
Net income | $71.38 | $36.51 | -$52.97 | -$131.11 |
Income (for common shares) |
(in millions $) | 1 Jul 2023 | 1 Jul 2022 | 1 Jul 2021 | 1 Jul 2020 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $126.1 | $85.51 | $57.85 | $42.99 |
Cost of revenue | ||||
Gross Profit | $84.5 | $61.75 | $43.87 | $35.21 |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $0.1 | $0.06 | $0.04 | $0.18 |
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | ||||
Interest expense | -$100.8 | -$188.83 | $113.97 | -$63.37 |
Net income | ||||
Net income | -$16.5 | -$127.15 | $157.8 | -$28.34 |
Income (for common shares) |
(in millions $) | 1 Jul 2023 | 30 Dec 2022 | 1 Jul 2022 | 30 Dec 2021 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | ||||
Financing activities | ||||
Dividends paid | -$215.2 | -$104.24 | -$155.05 | -$57.89 |
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | -$134.8 | $0.27 | -$85.47 | $22.41 |
Effect of exchange rate | ||||
Change in cash and equivalents | $2.6 | $5.3 | -$13.56 | -$6.83 |
(in millions $) | 1 Jul 2023 | 1 Jul 2022 | 1 Jul 2021 | 1 Jul 2020 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | ||||
Financing activities | ||||
Dividends paid | -$215.2 | -$155.05 | -$90.05 | -$76.9 |
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | -$134.8 | -$85.47 | $383.52 | $96.49 |
Effect of exchange rate | ||||
Change in cash and equivalents | $2.6 | -$13.56 | -$4.76 | $3.61 |
Market cap | $2.04B |
---|---|
Enterprise value | N/A |
Shares outstanding | 129.85M |
Revenue | $249.85M |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | -$76.19M |
Revenue Q/Q | 105.95% |
Revenue Y/Y | 115.91% |
P/E ratio | -26.72 |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | 8.15 |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | 0.02 |
EPS | -$0.59 |
---|---|
ROA | -3.83% |
ROE | N/A |
Debt/Equity | N/A |
---|---|
Net debt/EBITDA | N/A |
Current ratio | 0.03 |
Quick ratio | N/A |