Company logo

GNL - Global Net Lease, Inc.

NYSE -> Real Estate -> REIT—Office
New York, United States
Type: Equity

GNL price evolution
GNL
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $172.49 $183.7 $162.4
Short term investments
Net receivables $98.91 $92.44 $87 $84.25
Inventory
Total current assets $226.16 $214.62 $218.88 $205.82
Long term investments
Property, plant & equipment $6847.31 $7155.13 $7493.86 $7649.33
Goodwill & intangible assets $50.02 $48.54 $46.98
Total noncurrent assets
Total investments
Total assets $7335.87 $7612.71 $7968.8 $8098.98
Current liabilities
Accounts payable $90.65 $85.75 $100.96 $99.01
Deferred revenue
Short long term debt
Total current liabilities $152.61 $146.91 $160.02 $158.56
Long term debt $4758.31 $4900.23 $5132.32 $5148.1
Total noncurrent liabilities
Total debt $4949.81 $5180.03 $5196.46
Total liabilities $5063.32 $5189.45 $5442.13 $5459.83
Shareholders' equity
Retained earnings -$2069.4 -$1929.11 -$1818.75 -$1702.14
Other shareholder equity -$16.75 -$6.83 -$11.84 -$14.1
Total shareholder equity $2421.03 $2524.86 $2637.75
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $162.4 $104.44 $93.31 $125.69
Short term investments
Net receivables $84.25 $73.5 $74.22 $0.38
Inventory
Total current assets $205.82 $176.84 $163.89 $231.53
Long term investments
Property, plant & equipment $7649.33 $3644.44 $3933.51 $3702.15
Goodwill & intangible assets $46.98 $21.36 $22.06 $23.09
Total noncurrent assets
Total investments
Total assets $8098.98 $3961.83 $4182.96 $3967.01
Current liabilities
Accounts payable $99.01 $22.89 $26.78 $30.31
Deferred revenue
Short long term debt
Total current liabilities $158.56 $51.14 $54.94 $54.96
Long term debt $5148.1 $2396.17 $2426.77 $411.29
Total noncurrent liabilities
Total debt $5196.46 $2418.05 $2449.54 $2290.68
Total liabilities $5459.83 $2522.8 $2556.32 $2412.74
Shareholders' equity
Retained earnings -$1702.14 -$1247.78 -$1072.46 -$896.55
Other shareholder equity -$14.1 $1.15 $15.55 $8.07
Total shareholder equity $2637.75 $1439.02 $1620.72 $1532.52
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $196.56 $203.29 $206.04 $206.73
Cost of revenue $35.53 $37.83 $36.46
Gross Profit $163.05 $167.75 $168.22 $170.27
Operating activities
Research & development
Selling, general & administrative $15.2 $16.18 $16.87
Total operating expenses $100.34 $136 $115.24 $123.97
Operating income $31.75 $52.98 $46.3
Income from continuing operations
EBIT $53.9 $61.39 $40.46
Income tax expense $1.34 -$0.25 $2.39 $5.46
Interest expense -$81.87 $89.81 $82.75 $83.58
Net income
Net income -$76.7 -$35.66 -$23.75 -$48.58
Income (for common shares) -$46.6 -$34.69 -$59.51
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $515.07 $378.86 $391.23 $330.1
Cost of revenue $96.12 $73 $71.79 $68.17
Gross Profit $418.95 $305.86 $319.43 $261.93
Operating activities
Research & development
Selling, general & administrative $40.19 $17.74 $17.23 $13.26
Total operating expenses $432.66 $205.31 $207.52 $162.53
Operating income -$13.71 $100.54 $111.91 $99.4
Income from continuing operations
EBIT -$18.02 $120.56 $117.86 $87.55
Income tax expense $14.47 $11.03 $12.15 $4.97
Interest expense $179.41 $97.51 $94.34 $71.8
Net income
Net income -$211.91 $12.02 $11.37 $10.78
Income (for common shares) -$239.35 -$8.36 -$8.7 -$7.78
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income -$35.66 -$23.75 -$48.58
Operating activities
Depreciation $89.78 $92.33 $98.94
Business acquisitions & disposals -$0.61
Stock-based compensation $2.34 $1.97 $1.06
Total cash flows from operations $70.36 $92.19 $55.79
Investing activities
Capital expenditures $245.97 $35.16 $10.41
Investments
Total cash flows from investing $515.35 $245.97 $35.16 $1.88
Financing activities
Dividends paid -$241.49 -$63.48 -$81.73 -$81.71
Sale and purchase of stock -$0.37 -$0.06 -$0.19
Net borrowings -$267.34 -$15.13 $24.85
Total cash flows from financing -$730.35 -$342.17 -$107.89 -$68.03
Effect of exchange rate $8.7 $14.63 $1.85 -$5.68
Change in cash and equivalents $18.38 -$25.84 $19.45 -$10.36
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$211.91 $12.02 $11.37 $10.78
Operating activities
Depreciation $223.16 $154.87 $164.02 $139.41
Business acquisitions & disposals -$451.38
Stock-based compensation $17.3 $12.07 $11.03 $10.06
Total cash flows from operations $143.74 $181.82 $192.49 $176.85
Investing activities
Capital expenditures -$100.52 -$16.54 -$436.57 -$470.53
Investments
Total cash flows from investing -$551.9 -$16.54 -$436.57 -$470.53
Financing activities
Dividends paid -$206.99 -$166.84 -$156.22 -$155.06
Sale and purchase of stock -$1.33 $0.21 $213.89 -$0.34
Net borrowings $706.76 $32.87 $175.6 $303.93
Total cash flows from financing $469.01 -$149.74 $218.32 $140.68
Effect of exchange rate -$2.9 -$4.41 -$6.63 $4.4
Change in cash and equivalents $60.85 $15.54 -$25.75 -$153
Fundamentals
Market cap $1.65B
Enterprise value N/A
Shares outstanding 230.82M
Revenue $812.62M
EBITDA N/A
EBIT N/A
Net Income -$184.69M
Revenue Q/Q 66.34%
Revenue Y/Y 102.00%
P/E ratio -8.94
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 2.03
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS -$0.80
ROA -2.38%
ROE N/A
Debt/Equity 2.07
Net debt/EBITDA N/A
Current ratio 1.48
Quick ratio N/A