Company logo

GNK - Genco Shipping & Trading Limited

NYSE -> Industrials -> Marine Shipping
New York, United States
Type: Equity

GNK price evolution
GNK
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jul 2023 31 Mar 2023
Current assets
Cash $46.54 $51.9 $53.58 $50.08
Short term investments $0.57 $2.37 $4.03 $5.05
Net receivables $17.82 $19.52 $19.69 $16.69
Inventory $26.75 $27.57 $22.96 $25.03
Total current assets $157.27 $111.52 $110.68 $107.24
Long term investments $0.32 $0.32 $0.32 $0.32
Property, plant & equipment $1039.76 $983.16 $1024.4 $1036.34
Goodwill & intangible assets
Total noncurrent assets $984.63 $983.48 $1024.71 $1036.66
Total investments $0.89 $2.68 $4.34 $5.36
Total assets $1141.9 $1095 $1135.39 $1143.9
Current liabilities
Accounts payable $24.25 $27.43 $19.04 $26.98
Deferred revenue $8.75 $6.53 $7.95 $5.03
Short long term debt $2.29 $2.27 $2.24 $2.19
Total current liabilities $35.29 $36.23 $29.22 $34.19
Long term debt $191.97 $142.38 $151.22 $160.12
Total noncurrent liabilities $191.97 $142.38 $151.22 $160.12
Total debt $194.26 $144.65 $153.46 $162.31
Total liabilities $227.26 $178.61 $180.45 $194.32
Shareholders' equity
Retained earnings -$641.12 -$646.05 -$614.05 -$625.61
Other shareholder equity $0.53 $2.26 $3.86 $4.85
Total shareholder equity $913.26 $915.17 $953.86 $948.48
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $46.54 $63.78 $120.22 $179.36
Short term investments $0.57 $6.31
Net receivables $17.82 $26.51 $20.12 $12.99
Inventory $26.75 $21.74 $24.56 $21.58
Total current assets $157.27 $125.43 $174.83 $247.2
Long term investments $0.32 $0.74 $1.48 $0.32
Property, plant & equipment $1039.76 $1015.44 $1026.69 $1007.7
Goodwill & intangible assets
Total noncurrent assets $984.63 $1048.44 $1028.17 $985.61
Total investments $0.89 $7.05 $1.48 $0.32
Total assets $1141.9 $1173.87 $1203 $1232.81
Current liabilities
Accounts payable $24.25 $16.16 $29.96 $22.79
Deferred revenue $8.75 $4.96 $10.08 $8.42
Short long term debt $2.29 $2.11 $1.86 $82.41
Total current liabilities $35.29 $36.54 $41.9 $113.62
Long term debt $191.97 $164.92 $244.43 $366.99
Total noncurrent liabilities $191.97 $169.02 $244.43 $374.19
Total debt $194.26 $171.12 $246.29 $449.4
Total liabilities $227.26 $206.43 $286.33 $487.81
Shareholders' equity
Retained earnings -$641.12 -$628.25 -$786.82 -$968.83
Other shareholder equity $0.53 $6.48 $0.82
Total shareholder equity $913.26 $967.43 $916.59 $744.99
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jul 2023 31 Mar 2023
Revenue
Total revenue $115.52 $83.36 $94.39
Cost of revenue $70.22 $61.03 $65.49
Gross Profit $45.3 $22.33 $28.9
Operating activities
Research & development
Selling, general & administrative $7 $6.58 $7.75
Total operating expenses $38.26 $52.69 $24.46
Operating income $7.04 -$30.35 $4.44
Income from continuing operations
EBIT $7.56 -$30 $4.66
Income tax expense
Interest expense $2.62 $2 $2.03
Net income
Net income $4.94 -$32 $2.63
Income (for common shares) $4.94 -$32 $2.63
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $383.82 $536.93 $547.13 $355.56
Cost of revenue $249.2 $280.49 $264.64 $254.71
Gross Profit $134.63 $256.45 $282.49 $100.85
Operating activities
Research & development
Selling, general & administrative $28.27 $25.71 $24.45 $21.27
Total operating expenses $140.47 $89.21 $81.37 $304.19
Operating income -$5.85 $167.24 $201.12 -$203.34
Income from continuing operations
EBIT -$4.09 $167.67 $197.36 -$203.16
Income tax expense
Interest expense $8.78 $9.09 $15.36 $22.41
Net income
Net income -$12.87 $158.58 $182.01 -$225.57
Income (for common shares) -$12.87 $158.58 $182.01 -$225.57
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $4.94 -$32 $11.56 $2.63
Operating activities
Depreciation $17.07 $17.39 $17.15 $16.3
Business acquisitions & disposals
Stock-based compensation $1.35 $1.4 $1.22 $1.56
Total cash flows from operations $39.62 $13.22 $19.38 $19.57
Investing activities
Capital expenditures -$88.36 -$0.72 -$1.84 -$3.09
Investments
Total cash flows from investing -$88.33 $0.24 -$0.68 -$2.85
Financing activities
Dividends paid -$6.4 -$6.38 -$6.46 -$21.67
Sale and purchase of stock
Net borrowings $49.76 -$8.75 -$8.75 -$8.75
Total cash flows from financing $43.35 -$15.13 -$15.21 -$30.42
Effect of exchange rate
Change in cash and equivalents -$5.36 -$1.68 $3.5 -$13.7
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$12.87 $158.58 $182.01 -$225.57
Operating activities
Depreciation $67.92 $61.61 $57.62 $66.53
Business acquisitions & disposals
Stock-based compensation $5.53 $3.24 $2.27 $2.03
Total cash flows from operations $91.78 $189.32 $231.12 $36.9
Investing activities
Capital expenditures -$94.01 -$56.04 -$67.99 $36.95
Investments
Total cash flows from investing -$91.62 -$55.02 -$67.57 $37.44
Financing activities
Dividends paid -$40.91 -$115.73 -$13.46 -$9.85
Sale and purchase of stock
Net borrowings $23.51 -$75.01 -$209.28 -$47.06
Total cash flows from financing -$17.4 -$190.74 -$222.69 -$56.91
Effect of exchange rate
Change in cash and equivalents -$17.24 -$56.43 -$59.15 $17.43
Fundamentals
Market cap $878.59M
Enterprise value $1.03B
Shares outstanding 42.55M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q -9.02%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 0.96
Book/Share 21.45
Cash/Share 1.09
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.25
Net debt/EBITDA N/A
Current ratio 4.46
Quick ratio 3.70