Company logo

GLW - Corning Incorporated

NYSE -> Technology -> Electronic Components
Corning, United States
Type: Equity

GLW price evolution
GLW
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $1779 $1639 $1538 $1146
Short term investments
Net receivables $1572 $1725 $1674 $1688
Inventory $2666 $2655 $2757 $2863
Total current assets $7212 $7298 $7293 $6877
Long term investments
Property, plant & equipment $14630 $14407 $14681 $15137
Goodwill & intangible assets $3285 $3310 $3354 $3396
Total noncurrent assets $21288 $20980 $21352 $21945
Total investments
Total assets $28500 $28278 $28645 $28822
Current liabilities
Accounts payable $1466 $1459 $1519 $1662
Deferred revenue
Short long term debt $320 $297 $187 $197
Total current liabilities $4319 $4285 $4411 $4773
Long term debt $7206 $7210 $7437 $6654
Total noncurrent liabilities $12313 $12249 $12524 $11842
Total debt $7526 $7507 $7624 $6851
Total liabilities $16949 $16534 $16935 $16615
Shareholders' equity
Retained earnings $16391 $16673 $16509 $16713
Other shareholder equity -$2048 -$2402 -$2199 -$1897
Total shareholder equity $11551 $11430 $11412 $11925
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $1779 $1671 $2148 $2672
Short term investments
Net receivables $1572 $1664 $2004 $2133
Inventory $2666 $2904 $2481 $2438
Total current assets $7212 $7396 $7659 $8004
Long term investments $435
Property, plant & equipment $14630 $15371 $15804 $15742
Goodwill & intangible assets $3285 $3423 $3569 $3768
Total noncurrent assets $21288 $22046 $22495 $22771
Total investments
Total assets $28500 $29442 $30154 $30775
Current liabilities
Accounts payable $1466 $1804 $1612 $1174
Deferred revenue
Short long term debt $320 $224 $55 $156
Total current liabilities $4319 $5118 $4806 $3767
Long term debt $7206 $6687 $6989 $7816
Total noncurrent liabilities $12313 $12049 $12803 $13560
Total debt $7526 $6911 $7044 $7972
Total liabilities $16949 $17434 $17609 $17327
Shareholders' equity
Retained earnings $16391 $16778 $16389 $16120
Other shareholder equity -$2048 -$1830 -$1175 -$740
Total shareholder equity $11551 $12008 $12333 $13257
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $2994 $3173 $3243 $3178
Cost of revenue $2169 $2230 $2175
Gross Profit $911 $1004 $1013 $1003
Operating activities
Research & development $270 $263 $254
Selling, general & administrative $468 $440 $421
Total operating expenses $833 $768 $734 $706
Operating income $236 $279 $297
Income from continuing operations
EBIT $281 $468 $289
Income tax expense -$10 $35 $106 $37
Interest expense -$44 $82 $81 $76
Net income
Net income -$40 $164 $281 $176
Income (for common shares) $164 $281 $176
(in millions $) 31 Jan 2024 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $12588 $14189 $11303
Cost of revenue $9683 $7772
Gross Profit $3931 $4506 $3531
Operating activities
Research & development $1047 $1154
Selling, general & administrative $1898 $1747
Total operating expenses $3041 $2783 $3082
Operating income $1723 $449
Income from continuing operations
EBIT $2019 $899
Income tax expense $168 $411 $111
Interest expense -$130 $292 $276
Net income
Net income $581 $1316 $512
Income (for common shares) $1316 $512
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $164 $281 $176
Operating activities
Depreciation $340 $343 $341
Business acquisitions & disposals
Stock-based compensation $57 $59 $52
Total cash flows from operations $722 $619 -$49
Investing activities
Capital expenditures -$341 -$388 -$315
Investments
Total cash flows from investing -$1000 -$255 -$287 -$228
Financing activities
Dividends paid -$989 -$246 -$256 -$239
Sale and purchase of stock $4 $19 $16
Net borrowings -$101 $934 -$15
Total cash flows from financing -$883 -$356 $84 -$248
Effect of exchange rate -$14 -$10 -$24
Change in cash and equivalents $108 $101 $392 -$525
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $1316 $1906 $512
Operating activities
Depreciation $1452 $1481 $1520
Business acquisitions & disposals $38 $187 $4
Stock-based compensation $175 $190 $207
Total cash flows from operations $2615 $3412 $2180
Investing activities
Capital expenditures -$1604 -$1620 -$1340
Investments
Total cash flows from investing -$1000 -$1355 -$1419 -$1310
Financing activities
Dividends paid -$989 -$932 -$871 -$787
Sale and purchase of stock -$181 -$177 $19
Net borrowings $40 -$838 $22
Total cash flows from financing -$883 -$1649 -$2452 -$729
Effect of exchange rate -$14 -$88 -$65 $97
Change in cash and equivalents $108 -$477 -$524 $238
Fundamentals
Market cap $25.71B
Enterprise value $31.45B
Shares outstanding 820.00M
Revenue $12.59B
EBITDA N/A
EBIT N/A
Net Income $581.00M
Revenue Q/Q -12.10%
Revenue Y/Y N/A
P/E ratio 44.25
EV/Sales 2.50
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 2.04
P/B ratio 1.89
Book/Share 16.58
Cash/Share 2.17
EPS $0.71
ROA 2.03%
ROE 5.02%
Debt/Equity 1.47
Net debt/EBITDA N/A
Current ratio 1.67
Quick ratio 1.05