Delisted from NYSE in July 2023
Company logo

GLOP - GasLog Partners LP

NYSE -> Energy -> Oil & Gas Midstream
Piraeus, Greece
Type: Equity

GLOP price evolution
GLOP
(in millions $) 1 May 2023 31 Jan 2023 29 Sep 2022 29 Jun 2022
Current assets
Cash $138.96 $147.27
Short term investments $25 $10
Net receivables $18.65 $11.19 $20.28 $15.83
Inventory $3.02 $2.89 $3.08 $3.15
Total current assets $309.88 $243.03 $251.28 $291.59
Long term investments $1.62
Property, plant & equipment $1661.01 $1771.1 $1765.25 $1787.62
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $1971.67 $2015.43 $2018.25 $2079.36
Current liabilities
Accounts payable $6.79 $9.3 $10.39 $14.22
Deferred revenue
Short long term debt $122.85 $159.34
Total current liabilities $312.12 $177.23 $194.86 $239.79
Long term debt $668.25 $876.72 $847.99 $876.8
Total noncurrent liabilities
Total debt
Total liabilities $980.93 $1054.52 $1080.83 $1157.43
Shareholders' equity
Retained earnings
Other shareholder equity
Total shareholder equity $647.1 $611.32
(in millions $) 31 Jan 2023 30 Dec 2021 30 Dec 2020 30 Dec 2019
Current assets
Cash $145.53 $103.74 $96.88
Short term investments
Net receivables $11.19 $11.16 $16.27 $7.15
Inventory $2.89 $2.99 $3.04 $3.35
Total current assets $243.03 $161.11 $125.73 $109.35
Long term investments
Property, plant & equipment $1771.1 $1970.58 $2207.13 $2287.46
Goodwill & intangible assets
Total noncurrent assets $2206.8 $2286.56
Total investments
Total assets $2015.43 $2131.73 $2333.05 $2396.94
Current liabilities
Accounts payable $9.3 $9.55 $13.58 $16.63
Deferred revenue
Short long term debt $104.49 $113.09 $109.82
Total current liabilities $177.23 $175.5 $185.21 $186.74
Long term debt $876.72 $990.51 $1192.79 $1236.2
Total noncurrent liabilities $1194.02 $1244.23
Total debt
Total liabilities $1054.52 $1212.23 $1379.23 $1430.97
Shareholders' equity
Retained earnings
Other shareholder equity $11.03 $11.27
Total shareholder equity $590.16 $605.93 $618.08
(in millions $) 1 May 2023 31 Jan 2023 29 Sep 2022 29 Jun 2022
Revenue
Total revenue $104.97 $95.68 $84.92
Cost of revenue $18.13 $21.22
Gross Profit $85.24 $77.55 $63.7
Operating activities
Research & development
Selling, general & administrative $4.26 $4.38
Total operating expenses $26.76 $43.09 $47.82
Operating income $52.59 $37.1
Income from continuing operations
EBIT $52.59 $37.1
Income tax expense
Interest expense -$14.22 -$10.19 -$9.78
Net income
Net income $34.85 $42.65 $0.76
Income (for common shares) $36.16 $0.76
(in millions $) 31 Jan 2023 30 Dec 2021 30 Dec 2020 30 Dec 2019
Revenue
Total revenue $371.03 $326.14 $333.66 $379.75
Cost of revenue $82.2 $85.24 $84.05
Gross Profit $291.92 $243.95 $248.42 $295.69
Operating activities
Research & development
Selling, general & administrative $13.36 $17.79 $19.4
Total operating expenses $105 $181.05 $186.09 $192.76
Operating income $145.09 $147.58 $186.99
Income from continuing operations
EBIT $145.09 $147.58 $186.99
Income tax expense
Interest expense -$35.33 -$37.3 -$64.85 -$82.8
Net income
Net income $92.72 $5.73 $56.86 -$34.77
Income (for common shares) -$23.97 $26.53 -$67.75
(in millions $) 1 May 2023 31 Jan 2023 29 Sep 2022 29 Jun 2022
Net income $42.65 $0.76
Operating activities
Depreciation $20.7 $22.22
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $63.53 $63.56
Investing activities
Capital expenditures -$0.4 -$0.25
Investments -$15 -$10
Total cash flows from investing $76.41 $38.55 -$10.14
Financing activities
Dividends paid -$29.1
Sale and purchase of stock
Net borrowings -$69.31 -$19.87
Total cash flows from financing -$302.25 -$110.4 -$42.08
Effect of exchange rate $0.69
Change in cash and equivalents $75.65 $52.59 -$8.32 $11.34
(in millions $) 31 Jan 2023 30 Dec 2021 30 Dec 2020 30 Dec 2019
Net income $5.73 $56.86 -$34.77
Operating activities
Depreciation $85.49 $83.06 $89.31
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $233.39 $166.62 $239.06
Investing activities
Capital expenditures -$19.44 -$23.62 -$13.94
Investments $10
Total cash flows from investing $76.41 $98.17 -$23.29 $5.47
Financing activities
Dividends paid -$29.1 -$31.88 -$69.56 -$135.17
Sale and purchase of stock
Net borrowings -$207.4 -$61.26 -$20.69
Total cash flows from financing -$302.25 -$289.76 -$136.47 -$281.02
Effect of exchange rate $0.69
Change in cash and equivalents $52.59 $41.79 $6.85 -$36.49
Fundamentals
Market cap $282.31M
Enterprise value N/A
Shares outstanding 52.77M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 0.99
Quick ratio 0.98