Company logo

GL - Globe Life Inc.

NYSE -> Financial Services -> Insurance—Life
McKinney, United States
Type: Equity

GL price evolution
GL
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Current assets
Cash $87.91 $83.55 $103.16
Short term investments
Net receivables $648.07 $645.97 $630.22
Inventory
Total current assets $648.07 $645.97 $630.22
Long term investments
Property, plant & equipment
Goodwill & intangible assets $481.79 $481.79 $481.79
Total noncurrent assets
Total investments $19707.65 $20095.53 $19724.04
Total assets $28298.81 $28570.59 $28051.5
Current liabilities
Accounts payable
Deferred revenue $270.08 $270.11 $254.57
Short long term debt
Total current liabilities $1339.15 $1363.81 $980.75
Long term debt $1630.4 $1629.98 $1629.56
Total noncurrent liabilities
Total debt $2285 $2363.52 $2115.67
Total liabilities $23071.05 $23531.43 $23564.7
Shareholders' equity
Retained earnings $7943.41 $7706.65 $7478.81
Other shareholder equity -$2189.62 -$2467.24 -$2772.42
Total shareholder equity $5227.75 $5039.16 $4486.8
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $103.16 $92.56 $92.16 $94.85
Short term investments
Net receivables $630.22 $484.89 $487.44 $474.18
Inventory
Total current assets $630.22 $484.89 $487.44 $474
Long term investments
Property, plant & equipment $1.78 $406 $378 $350
Goodwill & intangible assets $481.79 $481.79 $481.79 $441.59
Total noncurrent assets
Total investments $19724.04 $18208.37 $22757.99 $22452.65
Total assets $28051.5 $25537.16 $29768.05 $29046.73
Current liabilities
Accounts payable
Deferred revenue $254.57 $60.74 $65.47 $61.73
Short long term debt
Total current liabilities $980.75 $1135.28 $2244.66 $2089
Long term debt $1629.56 $1627.95 $1546.49 $1667.89
Total noncurrent liabilities
Total debt $2115.67 $2077.05 $2026.14 $1922.8
Total liabilities $23564.7 $20641.3 $21125.24 $20275.64
Shareholders' equity
Retained earnings $7478.81 $6466.22 $6182.1 $5874.11
Other shareholder equity -$2772.42 $4.96 $2677.58 $3029.24
Total shareholder equity $4486.8 $4895.86 $8642.81 $8771.09
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Revenue
Total revenue $1455.41 $1416.14 $1415.69
Cost of revenue
Gross Profit
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $1047.06 $1072.6 $1053.3
Operating income
Income from continuing operations
EBIT
Income tax expense $73.96 $60.71 $61.91
Interest expense -$31.39 -$28.62 -$25.68
Net income
Net income $302.99 $254.22 $274.8
Income (for common shares)
(in millions $) 31 Jan 2024 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $5447.53 $5214.91 $4737.92
Cost of revenue $2865.46 $2572.88
Gross Profit $2349.45 $2165.04
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $4150.95 $1352.74 $1181.65
Operating income $996.71 $983.39
Income from continuing operations
EBIT $996.71 $983.39
Income tax expense $223.51 $166.61 $164.91
Interest expense -$102.32 $90.39 $86.7
Net income
Net income $970.75 $739.7 $731.77
Income (for common shares) $739.7 $731.77
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Net income $258.36 $254.22 $274.8 $257.08
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $374.12 $350.81 $391.4 $286.89
Investing activities
Capital expenditures -$17.63 -$9.11 -$13.1 -$10.82
Investments $308.43 -$1434.51 -$139.82 -$758.11
Total cash flows from investing $105.35 -$731.94 -$98.18 -$417.83
Financing activities
Dividends paid -$22.56 -$21.12 -$21.17 -$21.38
Sale and purchase of stock -$335.87 $6.29 -$92.17 -$78
Net borrowings -$181.8 $247.3 -$130.97 $189.24
Total cash flows from financing -$476.74 $356.96 -$271.73 $136.78
Effect of exchange rate $1.64 $4.57 -$3.88 $4.71
Change in cash and equivalents $4.37 -$19.61 $17.61 $10.54
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $970.75 $739.7 $744.96 $731.77
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $1482.42 $1422.19 $1437.68 $1476.43
Investing activities
Capital expenditures -$49.55 -$27.93 -$38.24 -$41.76
Investments -$1614.69 -$1620.52 -$1563.99 -$2111.73
Total cash flows from investing -$926.15 -$943.01 -$913.37 -$1181.73
Financing activities
Dividends paid -$84.12 -$80.55 -$80.04 -$78.19
Sale and purchase of stock -$397.02 -$348.05 -$471.61 -$395.77
Net borrowings $36.59 $48.93 $92.29 $272.84
Total cash flows from financing -$541.49 -$492.45 -$523.6 -$274.06
Effect of exchange rate -$4.19 $13.67 -$3.39 -$1.73
Change in cash and equivalents $10.6 $0.4 -$2.68 $18.91
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q 5.15%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 5.25
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A