Company logo

GIS - General Mills, Inc.

NYSE -> Consumer Defensive -> Packaged Foods
Minneapolis, United States
Type: Equity

GIS price evolution
GIS
(in millions $) 24 Dec 2024 25 Sep 2024 30 Jul 2024 31 Mar 2024
Current assets
Cash $418 $588.6
Short term investments
Net receivables $1781.9 $1843.8 $1696.2 $1771.1
Inventory $1967.9 $1996.4 $1898.2 $1828
Total current assets $7381.4 $4813.6 $4580.9 $4654.5
Long term investments
Property, plant & equipment $3457 $3776.3 $3863.9 $3643.6
Goodwill & intangible assets $21730.6 $21390.9
Total noncurrent assets $26889 $26206
Total investments
Total assets $33396.1 $31769.2 $31469.9 $30860.5
Current liabilities
Accounts payable $4068.8 $3823.4 $3987.8 $3613.5
Deferred revenue
Short long term debt $1625.9 $1498.9
Total current liabilities $8024.3 $7289.4 $7033.1 $7061.9
Long term debt $12435.8 $11431.3 $11304.2 $11015.1
Total noncurrent liabilities $14788.3 $14107.3
Total debt $12930.1 $12514
Total liabilities $24195.4 $22493.6 $21821.4 $21169.2
Shareholders' equity
Retained earnings $21340.3 $21213.9 $20971.8 $20416.7
Other shareholder equity -$2523.8 -$2576.5 -$2519.7 -$2297.3
Total shareholder equity $9396.7 $9436.8
(in millions $) 31 Dec 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Current assets
Cash $418 $585.5 $569.4 $1505.2
Short term investments
Net receivables $1696.2 $1683.2 $1692.1 $1638.5
Inventory $1898.2 $2172 $1867.3 $1820.5
Total current assets $4580.9 $5176.4 $5089.8 $5754.5
Long term investments
Property, plant & equipment $3863.9 $3636.2 $3393.8 $3606.8
Goodwill & intangible assets $21730.6 $21478.8 $21378.4 $21213
Total noncurrent assets $26889 $26275.3 $26000.3 $26087.4
Total investments
Total assets $31469.9 $31451.7 $31090.1 $31841.9
Current liabilities
Accounts payable $3987.8 $4194.2 $3982.3 $3653.5
Deferred revenue
Short long term debt $1625.9 $1740.8 $2485.6 $2825.1
Total current liabilities $7033.1 $7535.7 $8019.9 $8265.8
Long term debt $11304.2 $9965.1 $9134.8 $9786.9
Total noncurrent liabilities $14788.3 $13216 $12282.2 $13198
Total debt $12930.1 $11705.9 $11620.4 $12612
Total liabilities $21821.4 $20751.7 $20302.1 $21463.8
Shareholders' equity
Retained earnings $20971.8 $19838.6 $18532.6 $17069.8
Other shareholder equity -$2519.7 -$2276.9 -$1970.5 -$2429.2
Total shareholder equity $9396.7 $10449.6 $10542.4 $9470.4
(in millions $) 1 May 2025 24 Dec 2024 25 Sep 2024 30 Jul 2024
Revenue
Total revenue $5240.1 $4848.1
Cost of revenue
Gross Profit $1931.3 $1689.6
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $840.8 $853.5
Operating income
Income from continuing operations
EBIT
Income tax expense $194.8 $157.4
Interest expense -$124.6 -$123.6
Net income
Net income $795.7 $579.9
Income (for common shares)
(in millions $) 31 Dec 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Revenue
Total revenue $19857.2 $20094.2 $18992.8 $18127
Cost of revenue $12925.1 $13548.4 $12590.6 $11678.7
Gross Profit $6932.1 $6545.8 $6402.2 $6448.3
Operating activities
Research & development
Selling, general & administrative $3259 $3500.4 $3147 $3079.6
Total operating expenses $3500.4 $3112 $3120.5 $3250
Operating income $3431.7 $3433.8 $3281.7 $3198.3
Income from continuing operations
EBIT $3570.3 $3588.2 $3673.2 $3389.2
Income tax expense $594.5 $612.2 $586.3 $629.1
Interest expense $479.2 $382.1 $379.6 $420.3
Net income
Net income $2496.6 $2593.9 $2707.3 $2339.8
Income (for common shares) $2496.6 $2593.9 $2707.3 $2339.8
(in millions $) 24 Dec 2024 25 Sep 2024 30 Jun 2024 31 Mar 2024
Net income $557.5 $670.1
Operating activities
Depreciation $140.5 $146.4
Business acquisitions & disposals -$427.6
Stock-based compensation $18.6 $18.2
Total cash flows from operations $863.7 $943.1
Investing activities
Capital expenditures -$287.9 -$191.6
Investments
Total cash flows from investing -$305.9 -$148 -$689.8 -$191.4
Financing activities
Dividends paid -$675.8 -$337.8 -$335.4 -$337
Sale and purchase of stock -$386.4 -$294.8
Net borrowings $388.7 -$112.4
Total cash flows from financing $422.1 -$429.4 -$344.7 -$754
Effect of exchange rate -$16.1 $3.3 $0.2 -$2.9
Change in cash and equivalents $1874.8 $50.1 -$170.6 -$5.2
(in millions $) 31 Dec 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Net income $2496.6 $2593.9 $2707.3 $2339.8
Operating activities
Depreciation $552.7 $546.6 $570.3 $601.3
Business acquisitions & disposals -$454.6 $349.4 -$1111.8 $18.4
Stock-based compensation $95.3 $111.7 $98.7 $89.9
Total cash flows from operations $3302.6 $2778.6 $3316.1 $2983.2
Investing activities
Capital expenditures -$773.3 -$688.2 -$565.4 -$528.1
Investments
Total cash flows from investing -$1197.4 -$346.4 -$1690.7 -$512.8
Financing activities
Dividends paid -$1363.4 -$1287.9 -$1244.5 -$1246.4
Sale and purchase of stock -$1976.9 -$1171.3 -$715.1 -$227.1
Net borrowings $1143.2 $133.4 -$385.8 -$1162.2
Total cash flows from financing -$2272.3 -$2404.1 -$2503.2 -$2715.5
Effect of exchange rate -$0.4 -$12 -$58 $72.5
Change in cash and equivalents -$167.5 $16.1 -$935.8 -$172.6
Fundamentals
Market cap $31.57B
Enterprise value N/A
Shares outstanding 552.20M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 2.32
Net debt/EBITDA N/A
Current ratio 0.92
Quick ratio 0.67