Company logo

GIS - General Mills, Inc.

NYSE -> Consumer Defensive -> Packaged Foods
Minneapolis, United States
Type: Equity

GIS price evolution
GIS
(in millions $) 30 Jul 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Current assets
Cash $588.6 $593.8 $490.9
Short term investments
Net receivables $1771.1 $1758.8 $1791.1
Inventory $1828 $2166 $2228.8
Total current assets $4654.5 $5045.6 $5107
Long term investments
Property, plant & equipment $3643.6 $3598.9 $3585.2
Goodwill & intangible assets $21390.9 $21405.1 $21487.7
Total noncurrent assets $26206 $26187.8 $26212.7
Total investments
Total assets $30860.5 $31233.4 $31319.7
Current liabilities
Accounts payable $3613.5 $3824.4 $3705.8
Deferred revenue
Short long term debt $1498.9 $2120.2 $1758.9
Total current liabilities $7061.9 $7902.2 $7067.8
Long term debt $11015.1 $10530.5 $10523.5
Total noncurrent liabilities $14107.3 $13699.3 $13736.5
Total debt $12514 $12650.7 $12282.4
Total liabilities $21169.2 $21601.5 $20804.3
Shareholders' equity
Retained earnings $20416.7 $20080.9 $20163.6
Other shareholder equity -$2297.3 -$2302 -$2288.1
Total shareholder equity $9436.8 $9378.8 $10262.4
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Current assets
Cash $585.5 $569.4 $1505.2 $1677.8
Short term investments
Net receivables $1683.2 $1692.1 $1638.5 $1615.1
Inventory $2172 $1867.3 $1820.5 $1426.3
Total current assets $5176.4 $5089.8 $5754.5 $5121.3
Long term investments
Property, plant & equipment $3636.2 $3393.8 $3606.8 $3580.6
Goodwill & intangible assets $21478.8 $21378.4 $21213 $21019
Total noncurrent assets $26275.3 $26000.3 $26087.4 $25685.4
Total investments
Total assets $31451.7 $31090.1 $31841.9 $30806.7
Current liabilities
Accounts payable $4194.2 $3982.3 $3653.5 $3247.7
Deferred revenue
Short long term debt $1740.8 $2485.6 $2825.1 $2610.5
Total current liabilities $7535.7 $8019.9 $8265.8 $7491.5
Long term debt $9965.1 $9134.8 $9786.9 $10929
Total noncurrent liabilities $13216 $12282.2 $13198 $14421.1
Total debt $11705.9 $11620.4 $12612 $13539.5
Total liabilities $20751.7 $20302.1 $21463.8 $21912.6
Shareholders' equity
Retained earnings $19838.6 $18532.6 $17069.8 $15982.1
Other shareholder equity -$2276.9 -$1970.5 -$2429.2 -$2914.4
Total shareholder equity $10449.6 $10542.4 $9470.4 $8058.5
(in millions $) 30 Jul 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Revenue
Total revenue $5099.2 $5139.4 $4904.7
Cost of revenue $3391.8 $3373.5 $3134.2
Gross Profit $1707.4 $1765.9 $1770.5
Operating activities
Research & development
Selling, general & administrative $790.9 $830.5 $839.3
Total operating expenses $796.7 $954.1 $840.5
Operating income $910.7 $811.8 $930
Income from continuing operations
EBIT $941.1 $849.3 $963.7
Income tax expense $149.3 $136 $173.2
Interest expense $121.7 $117.8 $117
Net income
Net income $670.1 $595.5 $673.5
Income (for common shares) $670.1 $595.5 $673.5
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $20094.2 $18992.8 $18127 $17626.6
Cost of revenue $13548.4 $12590.6 $11678.7 $11496.7
Gross Profit $6545.8 $6402.2 $6448.3 $6129.9
Operating activities
Research & development
Selling, general & administrative $3500.4 $3147 $3079.6 $3151.6
Total operating expenses $3112 $3120.5 $3250 $3176
Operating income $3433.8 $3281.7 $3198.3 $2953.9
Income from continuing operations
EBIT $3588.2 $3673.2 $3389.2 $3128.2
Income tax expense $612.2 $586.3 $629.1 $480.5
Interest expense $382.1 $379.6 $420.3 $466.5
Net income
Net income $2593.9 $2707.3 $2339.8 $2181.2
Income (for common shares) $2593.9 $2707.3 $2339.8 $2181.2
(in millions $) 31 Mar 2024 31 Dec 2023 30 Sep 2023 30 Jun 2023
Net income $670.1 $595.5 $673.5 $614.9
Operating activities
Depreciation $146.4 $128.6 $137.2 $135.6
Business acquisitions & disposals -$27 -$1.4
Stock-based compensation $18.2 $23.2 $35.3 $25
Total cash flows from operations $943.1 $1117.7 $378.1 $751.6
Investing activities
Capital expenditures -$191.6 -$152.1 -$141.7 -$337.7
Investments
Total cash flows from investing -$191.4 -$180.7 -$135.5 -$340.3
Financing activities
Dividends paid -$337 -$342.5 -$348.5 -$320.5
Sale and purchase of stock -$294.8 -$799.7 -$496 -$187
Net borrowings -$112.4 $315.1 $551.8 $72.4
Total cash flows from financing -$754 -$839.4 -$334.2 -$448.5
Effect of exchange rate -$2.9 $5.3 -$3 $4
Change in cash and equivalents -$5.2 $102.9 -$94.6 -$33.2
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $2593.9 $2707.3 $2339.8 $2181.2
Operating activities
Depreciation $546.6 $570.3 $601.3 $594.7
Business acquisitions & disposals $349.4 -$1111.8 $18.4 -$48
Stock-based compensation $111.7 $98.7 $89.9 $94.9
Total cash flows from operations $2778.6 $3316.1 $2983.2 $3676.2
Investing activities
Capital expenditures -$688.2 -$565.4 -$528.1 -$459.1
Investments
Total cash flows from investing -$346.4 -$1690.7 -$512.8 -$486.2
Financing activities
Dividends paid -$1287.9 -$1244.5 -$1246.4 -$1195.8
Sale and purchase of stock -$1171.3 -$715.1 -$227.1 $260
Net borrowings $133.4 -$385.8 -$1162.2 -$917.2
Total cash flows from financing -$2404.1 -$2503.2 -$2715.5 -$1941.5
Effect of exchange rate -$12 -$58 $72.5 -$20.7
Change in cash and equivalents $16.1 -$935.8 -$172.6 $1227.8
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 1.99
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A