(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Current assets | ||||
Cash | $38.9 | $38.8 | $29.9 | $34.4 |
Short term investments | ||||
Net receivables | $140.1 | $142.8 | $133.9 | $130.7 |
Inventory | $165.3 | $172.9 | $162.8 | $150.8 |
Total current assets | $358.9 | $366.9 | $337.7 | $329.8 |
Long term investments | ||||
Property, plant & equipment | $95.4 | $97.3 | $101.1 | $104.4 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $531.6 | $542.5 | $517.4 | $513.4 |
Current liabilities | ||||
Accounts payable | $113.2 | $126 | $112.2 | $111 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $178 | $195.8 | $176.9 | $174.2 |
Long term debt | ||||
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $252.4 | $272.1 | $257.2 | $258.2 |
Shareholders' equity | ||||
Retained earnings | $87.5 | $80.3 | $69.6 | $66 |
Other shareholder equity | $2.3 | $2.2 | $2.4 | $2.6 |
Total shareholder equity |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 31 Jan 2021 |
---|---|---|---|---|
Current assets | ||||
Cash | $34.4 | $28.5 | $15.4 | $22.4 |
Short term investments | ||||
Net receivables | $130.7 | $108 | $106.8 | $102.3 |
Inventory | $150.8 | $179.4 | $172.8 | $132.3 |
Total current assets | $329.8 | $325.7 | $301.4 | $263.8 |
Long term investments | ||||
Property, plant & equipment | $104.4 | $111.3 | $85.3 | $93.9 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $513.4 | $455.2 | $405 | $374.9 |
Current liabilities | ||||
Accounts payable | $111 | $96.9 | $114.4 | $125.4 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $174.2 | $153.1 | $179.9 | $186.4 |
Long term debt | ||||
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $258.2 | $244.8 | $251.4 | $268.1 |
Shareholders' equity | ||||
Retained earnings | $66 | $25.9 | -$25.5 | -$66.5 |
Other shareholder equity | $2.6 | $2.4 | $3.3 | $3.4 |
Total shareholder equity |
(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $342.4 | $347.8 | $323.4 | $320.1 |
Cost of revenue | ||||
Gross Profit | $116.3 | $122.5 | $110.9 | $108.2 |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $94.1 | $96.1 | $93.5 | $86.8 |
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $5.4 | $6.1 | $4.1 | $6.1 |
Interest expense | -$0.1 | -$0.2 | -$0.1 | |
Net income | ||||
Net income | $16.8 | $20.3 | $13.2 | $15.3 |
Income (for common shares) |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 31 Jan 2021 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $1274.3 | $1166.1 | $1063.1 | $1029 |
Cost of revenue | ||||
Gross Profit | $435.8 | $421.2 | $374.3 | $356.9 |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $339.3 | $316 | $286.3 | $272.8 |
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $24.5 | $25.7 | $17.5 | $19.9 |
Interest expense | -$1.3 | -$1.4 | -$0.4 | -$0.1 |
Net income | ||||
Net income | $70.7 | $78.8 | $103.3 | $65.4 |
Income (for common shares) |
(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$3.1 | -$2.2 | -$1.3 | -$76.2 |
Financing activities | ||||
Dividends paid | -$28.8 | -$19.2 | -$9.6 | -$30.6 |
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | -$27.1 | -$18.5 | -$9.6 | -$29.7 |
Effect of exchange rate | -$0.1 | -$0.1 | -$0.2 | |
Change in cash and equivalents | $4.5 | $4.4 | -$4.5 | $5.9 |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 31 Jan 2021 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$76.2 | -$7.1 | -$3.4 | -$2.7 |
Financing activities | ||||
Dividends paid | -$30.6 | -$27.6 | -$62.5 | -$134.3 |
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | -$29.7 | -$29.7 | -$55 | -$138.8 |
Effect of exchange rate | -$0.2 | -$0.3 | $0.1 | |
Change in cash and equivalents | $5.9 | $13.1 | -$8.6 | -$73.2 |
Market cap | $963.40M |
---|---|
Enterprise value | N/A |
Shares outstanding | 38.23M |
Revenue | $1.33B |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | $65.60M |
Revenue Q/Q | N/A |
Revenue Y/Y | N/A |
P/E ratio | 14.69 |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | 0.72 |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | 1.02 |
EPS | $1.72 |
---|---|
ROA | 12.47% |
ROE | N/A |
Debt/Equity | N/A |
---|---|
Net debt/EBITDA | N/A |
Current ratio | 2.02 |
Quick ratio | 1.09 |