(in millions $) | 31 Jan 2024 | 30 Oct 2023 | 30 Jul 2023 | 1 May 2023 |
---|---|---|---|---|
Current assets | ||||
Cash | ||||
Short term investments | ||||
Net receivables | $197.1 | $196.6 | $132.3 | $146.74 |
Inventory | ||||
Total current assets | $365 | $340.9 | $285.3 | $297.38 |
Long term investments | ||||
Property, plant & equipment | $220.48 | $216.6 | $220 | $221.31 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $2601.76 | $2504.8 | $2468.7 | $2487.11 |
Current liabilities | ||||
Accounts payable | $102.53 | $94.1 | $90.5 | $90.3 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $432 | $407.6 | $319.5 | $319.64 |
Long term debt | $1398.66 | $1380.4 | $1414.5 | $1436.67 |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $1968.54 | $1945.5 | $1893.3 | $1921.47 |
Shareholders' equity | ||||
Retained earnings | -$1263.02 | -$1302.1 | -$1283.7 | -$1279.66 |
Other shareholder equity | -$87.08 | -$112 | -$98.1 | -$100.55 |
Total shareholder equity |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 31 Jan 2021 |
---|---|---|---|---|
Current assets | ||||
Cash | $0.29 | $0.74 | ||
Short term investments | ||||
Net receivables | $197.1 | $140.9 | $155.35 | $144.94 |
Inventory | ||||
Total current assets | $365 | $269.52 | $0.53 | $1.39 |
Long term investments | ||||
Property, plant & equipment | $220.48 | $219.31 | $170.9 | $172.16 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $2601.76 | $2468.18 | $829.15 | $829.69 |
Current liabilities | ||||
Accounts payable | $102.53 | $93.77 | $0.02 | $0.42 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $432 | $322.5 | $4.27 | $0.62 |
Long term debt | $1398.66 | $1428.85 | $1750.99 | $1793.46 |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $1968.54 | $1923.1 | $119.12 | $116.95 |
Shareholders' equity | ||||
Retained earnings | -$1263.02 | -$1282.35 | -$117.97 | -$41.82 |
Other shareholder equity | -$87.08 | -$108.93 | -$78.4 | -$46.8 |
Total shareholder equity |
(in millions $) | 30 Oct 2022 | 30 Jul 2022 | 30 Apr 2022 | 31 Jan 2022 |
---|---|---|---|---|
Revenue | ||||
Total revenue | ||||
Cost of revenue | ||||
Gross Profit | ||||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $1.52 | $2.27 | $2.99 | |
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | ||||
Interest expense | $33.25 | $19.29 | -$29.4 | |
Net income | ||||
Net income | $31.73 | $17.02 | -$32.39 | |
Income (for common shares) |
(in millions $) | 31 Jan 2022 | 31 Jan 2021 | 31 Jan 2020 | |
---|---|---|---|---|
Revenue | ||||
Total revenue | ||||
Cost of revenue | ||||
Gross Profit | ||||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $4.51 | $0.44 | ||
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | ||||
Interest expense | $1.81 | -$41.38 | ||
Net income | ||||
Net income | -$2.7 | -$41.82 | ||
Income (for common shares) |
(in millions $) | 30 Jul 2022 | 30 Apr 2022 | 31 Jan 2022 | 29 Oct 2021 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | ||||
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | $0.29 | $0.24 | ||
Effect of exchange rate | ||||
Change in cash and equivalents | -$0.29 | -$0.07 | -$0.45 | -$0.38 |
(in millions $) | 31 Jan 2022 | 31 Jan 2021 | ||
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$828 | |||
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | $829.64 | |||
Effect of exchange rate | ||||
Change in cash and equivalents | -$0.45 | $0.74 |
Market cap | $1.61B |
---|---|
Enterprise value | N/A |
Shares outstanding | 405.00M |
Revenue | N/A |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | N/A |
Revenue Q/Q | N/A |
Revenue Y/Y | N/A |
P/E ratio | N/A |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | N/A |
---|---|
ROA | N/A |
ROE | N/A |
Debt/Equity | N/A |
---|---|
Net debt/EBITDA | N/A |
Current ratio | 0.84 |
Quick ratio | N/A |