Company logo

GEO - The GEO Group, Inc.

NYSE -> Real Estate -> REIT—Healthcare Facilities
Boca Raton, United States
Type: Equity

GEO price evolution
GEO
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Current assets
Cash $193.85 $267.88 $229.94
Short term investments
Net receivables $367.5 $384.07 $356.72 $390.02
Inventory
Total current assets $484.5 $490.41 $531.49 $528.5
Long term investments
Property, plant & equipment $2007.27 $2014.91 $2026.33 $2046.48
Goodwill & intangible assets $887.24 $889.53 $891.09
Total noncurrent assets $3153.57 $3153.02 $3167.9
Total investments
Total assets $3633.29 $3643.99 $3684.51 $3696.41
Current liabilities
Accounts payable $64.53 $76.29 $67.82 $64.45
Deferred revenue
Short long term debt $49.01 $67.67 $80.52
Total current liabilities $441.64 $388.86 $420.93 $437.46
Long term debt $1638.69 $1814.12 $1794.48 $1807.62
Total noncurrent liabilities $1974.59 $1954.96 $1968.63
Total debt $1863.13 $1862.15 $1888.14
Total liabilities $2317.18 $2363.45 $2375.89 $2406.09
Shareholders' equity
Retained earnings $24.39 -$1.93 $125.76 $103.09
Other shareholder equity -$13.41 -$16.97 -$19.82 -$16.64
Total shareholder equity $1282.05 $1310.07 $1291.77
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $229.94 $206.76 $602.81 $347.6
Short term investments
Net receivables $390.02 $416.4 $739.15 $765.6
Inventory
Total current assets $528.5 $555.01 $943.91 $711.32
Long term investments $22.9
Property, plant & equipment $2046.48 $2092.97 $2150.03 $2246.92
Goodwill & intangible assets $891.09 $902.89 $921.35 $943
Total noncurrent assets $3167.9 $3205.38 $3593.5 $3748.8
Total investments
Total assets $3696.41 $3760.38 $4537.41 $4460.13
Current liabilities
Accounts payable $64.45 $79.31 $64.07 $85.86
Deferred revenue
Short long term debt $80.52 $67.31 $46.85 $55.26
Total current liabilities $437.46 $437.21 $378.84 $411.3
Long term debt $1807.62 $1934.42 $3015.71 $2990.47
Total noncurrent liabilities $1968.63 $2158.08 $3183.55 $3136.75
Total debt $1888.14 $2075.53 $3062.56 $3045.73
Total liabilities $2406.09 $2593.99 $3562.39 $3548.04
Shareholders' equity
Retained earnings $103.09 -$4.24 -$175.96 -$222.89
Other shareholder equity -$16.64 -$15.97 -$20.22 -$22.59
Total shareholder equity $1291.77 $1166.4 $976.21 $913.1
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Revenue
Total revenue $607.18 $605.67
Cost of revenue $443.53 $441.68
Gross Profit $163.66 $164
Operating activities
Research & development
Selling, general & administrative $52.2 $53.07
Total operating expenses $83.51 $84.44
Operating income $80.14 $79.56
Income from continuing operations
EBIT -$2.25 $82.03
Income tax expense -$20.38 $8.07
Interest expense $50.64 $51.3
Net income
Net income -$32.51 $22.67
Income (for common shares) -$32.51 $22.67
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $2413.17 $2376.73 $2256.61 $2350.1
Cost of revenue $1744.23 $1663.73 $1629.05 $1778.33
Gross Profit $668.94 $713 $627.57 $571.77
Operating activities
Research & development
Selling, general & administrative $190.77 $196.97 $204.31 $193.37
Total operating expenses $311.86 $297.56 $333.98 $349.2
Operating income $357.08 $415.43 $293.58 $222.57
Income from continuing operations
EBIT $361.02 $399.26 $329.61 $260.33
Income tax expense $35.4 $62.9 $122.73 $20.46
Interest expense $218.29 $164.55 $129.46 $126.84
Net income
Net income $107.33 $171.81 $77.42 $113.03
Income (for common shares) $107.33 $171.81 $77.42 $113.03
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income -$32.51 $22.67 $25.23
Operating activities
Depreciation $31.31 $31.36 $31
Business acquisitions & disposals
Stock-based compensation $3.13 $5.66 $3.01
Total cash flows from operations $28.71 $85.81 $52.21
Investing activities
Capital expenditures -$24.41 -$14.77 -$22.12
Investments $4.7 -$2.52 -$4.51
Total cash flows from investing -$80.26 -$19.7 -$17.29 -$22.16
Financing activities
Dividends paid
Sale and purchase of stock $0.18 $0.56 $0.19
Net borrowings -$83.23 -$23.25 -$79.43
Total cash flows from financing -$186.12 -$83.1 -$30.1 -$79.23
Effect of exchange rate $1.14 $1.49 -$3 $2.86
Change in cash and equivalents -$41.46 -$72.6 $35.41 -$46.32
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $107.33 $171.81 $77.42 $113.03
Operating activities
Depreciation $125.78 $132.93 $135.18 $134.68
Business acquisitions & disposals $2.41
Stock-based compensation $15.06 $16.2 $19.2 $23.9
Total cash flows from operations $284.93 $296.41 $282.63 $441.73
Investing activities
Capital expenditures -$73 -$90.03 -$65.26 -$108.66
Investments -$7.15 -$8.43 -$10.74 -$7.42
Total cash flows from investing -$60.57 $2.96 -$53.74 -$104.17
Financing activities
Dividends paid -$30.49 -$216.15
Sale and purchase of stock $6.15 $0.26 $0.3 -$8.39
Net borrowings -$210.79 -$698.06 $43.54 $130.58
Total cash flows from financing -$208.08 -$699.1 $11.26 -$96.74
Effect of exchange rate -$0.26 -$4.75 -$3.69 $3.57
Change in cash and equivalents $16.02 -$404.48 $236.47 $244.38
Fundamentals
Market cap $3.83B
Enterprise value N/A
Shares outstanding 139.72M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 1.86
Net debt/EBITDA N/A
Current ratio 1.10
Quick ratio N/A