GENI - Genius Sports Limited
NYSE
->
Communication Services
->
Internet Content & Information
London,
United Kingdom
Type: Equity
GENI price evolution
GENI
| (in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
|---|---|---|---|---|
| Current assets | ||||
| Cash | $42.31 | $67.72 | $67.53 | $100.33 |
| Short term investments | ||||
| Net receivables | $125.23 | $98.42 | $131.94 | $109.89 |
| Inventory | $0.54 | $0.49 | $0.25 | $0.35 |
| Total current assets | $224.38 | $222.53 | $229.18 | $244.78 |
| Long term investments | ||||
| Property, plant & equipment | $24.93 | $20.63 | $19.57 | $18.56 |
| Goodwill & intangible assets | ||||
| Total noncurrent assets | ||||
| Total investments | ||||
| Total assets | $724.88 | $715.99 | $745.42 | $775.72 |
| Current liabilities | ||||
| Accounts payable | $26.41 | $39.46 | $51.38 | $57.38 |
| Deferred revenue | ||||
| Short long term debt | ||||
| Total current liabilities | $149.09 | $144.52 | $174.9 | $182.91 |
| Long term debt | $0 | $0.01 | $0.01 | $0.02 |
| Total noncurrent liabilities | ||||
| Total debt | ||||
| Total liabilities | $169.61 | $163.6 | $194.89 | $202.71 |
| Shareholders' equity | ||||
| Retained earnings | -$1059.32 | -$1071.82 | -$1050.03 | -$1024.49 |
| Other shareholder equity | -$48.66 | -$30.17 | -$36.71 | -$33.06 |
| Total shareholder equity | ||||
| (in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 31 Jan 2021 |
|---|---|---|---|---|
| Current assets | ||||
| Cash | $100.33 | $122.72 | $222.38 | $1 |
| Short term investments | ||||
| Net receivables | $109.89 | $71.83 | $77.34 | |
| Inventory | $0.35 | $0.28 | $0.53 | |
| Total current assets | $244.78 | $236.52 | $324.68 | $1.4 |
| Long term investments | ||||
| Property, plant & equipment | $18.56 | $19.34 | $14.45 | |
| Goodwill & intangible assets | ||||
| Total noncurrent assets | ||||
| Total investments | ||||
| Total assets | $775.72 | $773.34 | $887.08 | $277.4 |
| Current liabilities | ||||
| Accounts payable | $57.38 | $33.12 | $19.88 | $0.2 |
| Deferred revenue | ||||
| Short long term debt | ||||
| Total current liabilities | $182.91 | $171.14 | $152.81 | $0.6 |
| Long term debt | $0.02 | $7.09 | $0.07 | |
| Total noncurrent liabilities | ||||
| Total debt | ||||
| Total liabilities | $202.71 | $196.52 | $180.91 | $10.2 |
| Shareholders' equity | ||||
| Retained earnings | -$1024.49 | -$938.95 | -$757.32 | -$0.6 |
| Other shareholder equity | -$33.06 | -$55.17 | -$0.17 | |
| Total shareholder equity | ||||
| (in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
|---|---|---|---|---|
| Revenue | ||||
| Total revenue | $120.2 | $95.45 | $119.72 | $127.17 |
| Cost of revenue | ||||
| Gross Profit | $40.08 | $28.37 | $12.81 | $10.52 |
| Operating activities | ||||
| Research & development | ||||
| Selling, general & administrative | ||||
| Total operating expenses | $45.71 | $47.74 | $36.62 | $44.57 |
| Operating income | ||||
| Income from continuing operations | ||||
| EBIT | ||||
| Income tax expense | $4.62 | -$1.31 | $1.1 | -$0.42 |
| Interest expense | $23.18 | -$2.09 | -$0.16 | $7.12 |
| Net income | ||||
| Net income | $12.51 | -$21.79 | -$25.54 | -$38.45 |
| Income (for common shares) | ||||
| (in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 31 Jan 2021 |
|---|---|---|---|---|
| Revenue | ||||
| Total revenue | $412.98 | $341 | ||
| Cost of revenue | ||||
| Gross Profit | $69 | $2.9 | ||
| Operating activities | ||||
| Research & development | ||||
| Selling, general & administrative | ||||
| Total operating expenses | $140.67 | $184 | $0.73 | |
| Operating income | ||||
| Income from continuing operations | ||||
| EBIT | ||||
| Income tax expense | $5.34 | $1.7 | ||
| Interest expense | $8.93 | -$7.1 | $0.1 | |
| Net income | ||||
| Net income | -$85.53 | -$181.6 | -$0.63 | |
| Income (for common shares) | ||||
| (in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
|---|---|---|---|---|
| Net income | ||||
| Operating activities | ||||
| Depreciation | ||||
| Business acquisitions & disposals | ||||
| Stock-based compensation | ||||
| Total cash flows from operations | ||||
| Investing activities | ||||
| Capital expenditures | ||||
| Investments | ||||
| Total cash flows from investing | -$45.98 | -$26.89 | -$10.97 | -$47.57 |
| Financing activities | ||||
| Dividends paid | ||||
| Sale and purchase of stock | ||||
| Net borrowings | ||||
| Total cash flows from financing | -$7.59 | -$7.58 | -$7.58 | -$0.6 |
| Effect of exchange rate | $1.63 | $2.88 | $0.13 | $0.06 |
| Change in cash and equivalents | -$56.72 | -$32.78 | -$33.01 | -$33.23 |
| (in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 31 Jan 2021 |
|---|---|---|---|---|
| Net income | ||||
| Operating activities | ||||
| Depreciation | ||||
| Business acquisitions & disposals | ||||
| Stock-based compensation | ||||
| Total cash flows from operations | ||||
| Investing activities | ||||
| Capital expenditures | ||||
| Investments | ||||
| Total cash flows from investing | -$47.57 | -$54.82 | -$132.32 | -$276 |
| Financing activities | ||||
| Dividends paid | ||||
| Sale and purchase of stock | ||||
| Net borrowings | ||||
| Total cash flows from financing | -$0.6 | -$0.02 | $410.36 | $277.58 |
| Effect of exchange rate | $0.06 | -$5.06 | -$4.14 | |
| Change in cash and equivalents | -$33.23 | -$63.36 | $210.59 | $0.98 |
News
Fundamentals
| Market cap | $2.15B |
|---|---|
| Enterprise value | N/A |
| Shares outstanding | 211.14M |
| Revenue | $462.54M |
|---|---|
| EBITDA | N/A |
| EBIT | N/A |
| Net Income | -$73.28M |
| Revenue Q/Q | 52.83% |
| Revenue Y/Y | N/A |
| P/E ratio | -29.27 |
|---|---|
| EV/Sales | N/A |
| EV/EBITDA | N/A |
| EV/EBIT | N/A |
| P/S ratio | 4.64 |
| P/B ratio | N/A |
| Book/Share | N/A |
| Cash/Share | 0.20 |
| EPS | -$0.35 |
|---|---|
| ROA | -9.90% |
| ROE | N/A |
| Debt/Equity | N/A |
|---|---|
| Net debt/EBITDA | N/A |
| Current ratio | 1.50 |
| Quick ratio | 1.50 |