Company logo

GD - General Dynamics Corporation

NYSE -> Industrials -> Aerospace & Defense
Reston, United States
Type: Equity

GD price evolution
GD
(in millions $) 31 Jan 2024 2 Aug 2023 2 May 2023 31 Mar 2023
Current assets
Cash $1913 $1352 $1154 $2038
Short term investments
Net receivables $11001 $11458 $11084 $11084
Inventory $8578 $7642 $7006 $7006
Total current assets $23615 $21825 $21588 $21588
Long term investments
Property, plant & equipment $6198 $5947 $5867 $5867
Goodwill & intangible assets $22242 $22067 $22175 $22162
Total noncurrent assets $31195 $30746 $30731 $30508
Total investments
Total assets $54810 $52556 $52096 $52096
Current liabilities
Accounts payable $3095 $3365 $3248 $3248
Deferred revenue
Short long term debt $507 $7 $508 $1257
Total current liabilities $16432 $15686 $15484 $15484
Long term debt $8754 $9247 $9245 $9245
Total noncurrent liabilities $17079 $17606 $17392 $17525
Total debt $9261 $9255 $9755 $10502
Total liabilities $33511 $33078 $33009 $33009
Shareholders' equity
Retained earnings $39270 $38154 $37769 $37769
Other shareholder equity -$1159 -$1695 -$1930 -$1930
Total shareholder equity $21299 $19957 $19478 $19087
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $1913 $1242 $1603 $2824
Short term investments
Net receivables $11001 $11803 $11539 $11185
Inventory $8578 $6322 $5340 $5745
Total current assets $23615 $21063 $19987 $21543
Long term investments
Property, plant & equipment $6198 $5900 $5417 $5100
Goodwill & intangible assets $22242 $22158 $22076 $22170
Total noncurrent assets $31195 $30522 $30086 $29765
Total investments
Total assets $54810 $51585 $50073 $51308
Current liabilities
Accounts payable $3095 $3398 $3167 $2952
Deferred revenue
Short long term debt $507 $1253 $1005 $3003
Total current liabilities $16432 $15341 $13978 $15964
Long term debt $8754 $9243 $10490 $9995
Total noncurrent liabilities $17079 $17676 $18454 $19683
Total debt $9261 $10496 $11495 $12998
Total liabilities $33511 $33017 $32432 $35647
Shareholders' equity
Retained earnings $39270 $37403 $35420 $33498
Other shareholder equity -$1159 -$2152 -$1920 -$3550
Total shareholder equity $21299 $18568 $17641 $15661
(in millions $) 31 Jan 2024 2 Aug 2023 2 May 2023 31 Mar 2023
Revenue
Total revenue $10152 $9881 $9881
Cost of revenue $8357
Gross Profit $1567 $1524 $1524
Operating activities
Research & development
Selling, general & administrative $586
Total operating expenses $605 $586 $586
Operating income $938
Income from continuing operations
EBIT $971
Income tax expense $142 $150 $150
Interest expense -$89 -$91 $91
Net income
Net income $744 $730 $730
Income (for common shares) $730
(in millions $) 31 Dec 2023 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $42272 $39407 $37925
Cost of revenue $35600 $32785 $31600
Gross Profit $6672 $6622 $6325
Operating activities
Research & development
Selling, general & administrative $2427 $2411 $2192
Total operating expenses $2427 $2411 $2192
Operating income $4245 $4211 $4133
Income from continuing operations
EBIT $4327 $4400 $4215
Income tax expense $669 $646 $571
Interest expense $343 $364 $477
Net income
Net income $3315 $3390 $3167
Income (for common shares) $3315 $3390 $3167
(in millions $) 31 Dec 2023 2 Aug 2023 2 May 2023 31 Mar 2023
Net income $1005 $730
Operating activities
Depreciation $162 $149
Business acquisitions & disposals
Stock-based compensation $45 $38
Total cash flows from operations $1196 $1462
Investing activities
Capital expenditures -$304 -$161
Investments
Total cash flows from investing -$333 -$404 -$190 -$190
Financing activities
Dividends paid -$360 -$705 -$345 -$345
Sale and purchase of stock -$90
Net borrowings
Total cash flows from financing -$302 -$1875 -$475 -$475
Effect of exchange rate
Change in cash and equivalents $561 -$88 $796 $796
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $3315 $3390 $3257 $3167
Operating activities
Depreciation $608 $586 $568 $523
Business acquisitions & disposals -$203
Stock-based compensation $181 $165 $126 $128
Total cash flows from operations $4710 $4579 $4271 $3858
Investing activities
Capital expenditures -$904 -$1114 -$887 -$796
Investments
Total cash flows from investing -$941 -$1489 -$882 -$974
Financing activities
Dividends paid -$1428 -$1369 -$1315 -$1240
Sale and purchase of stock -$434 -$1229 -$1828 -$587
Net borrowings -$1250 -$1000 -$1497 $1019
Total cash flows from financing -$3094 -$3471 -$4590 -$903
Effect of exchange rate
Change in cash and equivalents $671 -$361 -$1221 $1922
Fundamentals
Market cap $78.05B
Enterprise value $85.40B
Shares outstanding 273.60M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 3.48
Book/Share 82.08
Cash/Share 6.99
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 1.57
Net debt/EBITDA N/A
Current ratio 1.44
Quick ratio 0.92