Company logo

GD - General Dynamics Corporation

NYSE -> Industrials -> Aerospace & Defense
Reston, United States
Type: Equity

GD price evolution
GD
(in millions $) 29 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Current assets
Cash $1362 $1036 $1913
Short term investments
Net receivables $12017 $11720 $11642 $11001
Inventory $10141 $9686 $9589 $8578
Total current assets $25743 $24312 $24196 $23615
Long term investments
Property, plant & equipment $6324 $6276 $6192 $6198
Goodwill & intangible assets $22002 $22052 $22242
Total noncurrent assets $31130 $31050 $31195
Total investments
Total assets $57312 $55442 $55246 $54810
Current liabilities
Accounts payable $3290 $2969 $3203 $3095
Deferred revenue
Short long term debt $2004 $507 $507
Total current liabilities $19557 $18257 $16790 $16432
Long term debt $7262 $7257 $8752 $8754
Total noncurrent liabilities $15149 $17046 $17079
Total debt $9261 $9259 $9261
Total liabilities $34339 $33406 $33836 $33511
Shareholders' equity
Retained earnings $40730 $40191 $39678 $39270
Other shareholder equity -$1099 -$1434 -$1456 -$1159
Total shareholder equity $22036 $21410 $21299
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $1913 $1242 $1603 $2824
Short term investments
Net receivables $11001 $11803 $11539 $11185
Inventory $8578 $6322 $5340 $5745
Total current assets $23615 $21063 $19987 $21543
Long term investments
Property, plant & equipment $6198 $5900 $5417 $5100
Goodwill & intangible assets $22242 $22158 $22076 $22170
Total noncurrent assets $31195 $30522 $30086 $29765
Total investments
Total assets $54810 $51585 $50073 $51308
Current liabilities
Accounts payable $3095 $3398 $3167 $2952
Deferred revenue
Short long term debt $507 $1253 $1005 $3003
Total current liabilities $16432 $15341 $13978 $15964
Long term debt $8754 $9243 $10490 $9995
Total noncurrent liabilities $17079 $17676 $18454 $19683
Total debt $9261 $10496 $11495 $12998
Total liabilities $33511 $33017 $32432 $35647
Shareholders' equity
Retained earnings $39270 $37403 $35420 $33498
Other shareholder equity -$1159 -$2152 -$1920 -$3550
Total shareholder equity $21299 $18568 $17641 $15661
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Revenue
Total revenue $11976 $10731
Cost of revenue $10176 $9068
Gross Profit $1800 $1663
Operating activities
Research & development
Selling, general & administrative $644 $627
Total operating expenses $644 $627
Operating income $1156 $1036
Income from continuing operations
EBIT $1174 $1050
Income tax expense $185 $169
Interest expense $84 $82
Net income
Net income $905 $799
Income (for common shares) $905 $799
(in millions $) 31 Dec 2023 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $42272 $39407 $37925
Cost of revenue $35600 $32785 $31600
Gross Profit $6672 $6622 $6325
Operating activities
Research & development
Selling, general & administrative $2427 $2411 $2192
Total operating expenses $2427 $2411 $2192
Operating income $4245 $4211 $4133
Income from continuing operations
EBIT $4327 $4400 $4215
Income tax expense $669 $646 $571
Interest expense $343 $364 $477
Net income
Net income $3315 $3390 $3167
Income (for common shares) $3315 $3390 $3167
(in millions $) 29 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $905 $799 $1005
Operating activities
Depreciation $159 $152 $162
Business acquisitions & disposals
Stock-based compensation $53 $34 $45
Total cash flows from operations $814 -$278 $1196
Investing activities
Capital expenditures -$201 -$159 -$304
Investments
Total cash flows from investing -$588 -$125 -$182 -$333
Financing activities
Dividends paid -$1140 -$389 -$361 -$360
Sale and purchase of stock -$34 -$105
Net borrowings
Total cash flows from financing -$1173 -$362 -$416 -$302
Effect of exchange rate
Change in cash and equivalents $188 $326 -$877 $561
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $3315 $3390 $3257 $3167
Operating activities
Depreciation $608 $586 $568 $523
Business acquisitions & disposals -$203
Stock-based compensation $181 $165 $126 $128
Total cash flows from operations $4710 $4579 $4271 $3858
Investing activities
Capital expenditures -$904 -$1114 -$887 -$796
Investments
Total cash flows from investing -$941 -$1489 -$882 -$974
Financing activities
Dividends paid -$1428 -$1369 -$1315 -$1240
Sale and purchase of stock -$434 -$1229 -$1828 -$587
Net borrowings -$1250 -$1000 -$1497 $1019
Total cash flows from financing -$3094 -$3471 -$4590 -$903
Effect of exchange rate
Change in cash and equivalents $671 -$361 -$1221 $1922
Fundamentals
Market cap $74.74B
Enterprise value N/A
Shares outstanding 274.97M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 1.57
Net debt/EBITDA N/A
Current ratio 1.32
Quick ratio 0.80