Company logo

GATX - GATX Corporation

NYSE -> Industrials -> Rental & Leasing Services
Chicago, United States
Type: Equity

GATX price evolution
GATX
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $450.8 $203.2 $317.7 $177.6
Short term investments
Net receivables $218.4 $204.9 $192 $181.1
Inventory
Total current assets $669.1 $408 $509.5 $358.5
Long term investments
Property, plant & equipment $9623.2 $9235.6 $9099.1 $8727.3
Goodwill & intangible assets $120 $116 $119 $118.3
Total noncurrent assets
Total investments $627 $626.9 $611.7 $597.6
Total assets $11326 $10647.5 $10590.1 $10048.1
Current liabilities
Accounts payable $239.6 $221.6 $202.8 $174.7
Deferred revenue
Short long term debt
Total current liabilities $477.4 $467.1 $704.8 $691.2
Long term debt $7388.1 $6835.6 $6535.6 $6110.9
Total noncurrent liabilities
Total debt $7625.9 $7081.1 $7037.6 $6627.4
Total liabilities $9053 $8473 $8411.2 $7946.6
Shareholders' equity
Retained earnings $3009.5 $2963.7 $2931.6 $2888.6
Other shareholder equity $2273 -$219.9 -$178.1 -$202.1
Total shareholder equity $2273 $2174.5 $2178.9 $2101.5
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $450.8 $304 $344.5 $292.6
Short term investments
Net receivables $218.4 $162 $165.3 $175.5
Inventory $74 $60.2 $52 $64.3
Total current assets $669.1 $465.7 $560.1 $434.8
Long term investments
Property, plant & equipment $9623.2 $8493.8 $8057 $7544.1
Goodwill & intangible assets $120 $117.2 $123 $143.7
Total noncurrent assets $8502.8
Total investments $627 $723.6 $588.4 $584.7
Total assets $11326 $10072 $9541.7 $8937.6
Current liabilities
Accounts payable $239.6 $202.2 $215.8 $147.3
Deferred revenue
Short long term debt
Total current liabilities $477.4 $477.4 $883.8 $147.3
Long term debt $7388.1 $6431.5 $5525.3 $5352.6
Total noncurrent liabilities $6832.9
Total debt $7625.9 $6706.7 $6191.8 $5701.2
Total liabilities $9053 $8042.4 $7522.5 $6980.2
Shareholders' equity
Retained earnings $3009.5 $2831.5 $2751.5 $2682.1
Other shareholder equity $2273 $2029.6 -$160.6 -$137.5
Total shareholder equity $2273 $2029.6 $2019.2 $1957.4
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $368.7 $343.2 $338.9
Cost of revenue $109.6 $109.9
Gross Profit $276.9 $233.6 $229
Operating activities
Research & development
Selling, general & administrative $52 $50.4
Total operating expenses $179.1 $144.1 $140.2
Operating income $89.5 $88.8
Income from continuing operations
EBIT $144.6 $156.6
Income tax expense $6.4 $17.6 $20.2
Interest expense -$72.6 $63.7 $59
Net income
Net income $66 $63.3 $77.4
Income (for common shares) $63.3 $77.4
(in millions $) 31 Jan 2024 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $1410.9 $1273 $1209.2
Cost of revenue $407.3 $432.8
Gross Profit $1059.6 $865.7 $776.4
Operating activities
Research & development
Selling, general & administrative $195 $172
Total operating expenses $671.6 $552.5 $502.5
Operating income $313.2 $273.9
Income from continuing operations
EBIT $424.7 $378.9
Income tax expense $58.7 $54.8 $37.3
Interest expense -$263.4 $214 $190.3
Net income
Net income $259.2 $155.9 $151.3
Income (for common shares) $155.9 $151.3
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $66 $52.5 $63.3 $77.4
Operating activities
Depreciation $102.3 $100.1 $96.1 $93.6
Business acquisitions & disposals
Stock-based compensation $18.3
Total cash flows from operations $120.3 $141.7 $163.4 $95
Investing activities
Capital expenditures -$1665
Investments $64.6 $41.7 $58.3 $258.2
Total cash flows from investing -$358.7 -$316 -$421.7 -$122.9
Financing activities
Dividends paid -$19.9 -$19.9 -$19.9 -$20.9
Sale and purchase of stock -$2.6
Net borrowings $508.7 $75.6 $410.4 -$81.8
Total cash flows from financing $484.2 $61 $397.2 -$98.3
Effect of exchange rate $1.8 -$1.2 $1.2 -$0.2
Change in cash and equivalents $247.6 -$114.5 $140.1 -$126.4
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $259.2 $155.9 $143.1 $151.3
Operating activities
Depreciation $392.1 $371.3 $378.4 $342.8
Business acquisitions & disposals -$1.8 -$203.2
Stock-based compensation $18.3 $12.7 $17.4 $15.6
Total cash flows from operations $520.4 $533.5 $507.2 $428.3
Investing activities
Capital expenditures -$1665 -$1255.8 -$1130.1 -$860.8
Investments $422.8 $121.1 $187.1 $131.1
Total cash flows from investing -$1219.3 -$1073.5 -$916.6 -$664
Financing activities
Dividends paid -$80.6 -$76.6 -$74.3 -$71
Sale and purchase of stock -$2.6 -$47.2 -$13.1
Net borrowings $912.9 $598.3 $603.8 $492.9
Total cash flows from financing $844.1 $504.4 $463.1 $377.4
Effect of exchange rate $1.6 -$4.9 -$1.8 -$0.1
Change in cash and equivalents $146.8 -$40.5 $51.9 $141.6
Fundamentals
Market cap $4.61B
Enterprise value $11.79B
Shares outstanding 35.50M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q 14.25%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio InfinityT
Book/Share 0.00
Cash/Share 12.70
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 3.98
Net debt/EBITDA N/A
Current ratio 1.40
Quick ratio 1.40