Company logo

FRT - Federal Realty Investment Trust

NYSE -> Real Estate -> REIT—Retail
North Bethesda, United States
Type: Equity

FRT price evolution
FRT
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $103.23 $95.94 $250.82
Short term investments
Net receivables $215.67 $194.61 $207.65 $201.73
Inventory
Total current assets $580.44 $561.56 $563 $715.95
Long term investments
Property, plant & equipment $7857.19 $7815.09 $7666.09 $7676.51
Goodwill & intangible assets
Total noncurrent assets
Total investments $43.11 $42.87 $44.07
Total assets $8479.22 $8421.17 $8271.66 $8436.51
Current liabilities
Accounts payable $201.07 $176.69 $185.59 $174.71
Deferred revenue
Short long term debt
Total current liabilities $402.61 $375.93 $383.58 $373.7
Long term debt $4485.37 $4566.4 $4496.1 $4611.85
Total noncurrent liabilities
Total debt $4642.35 $4571.37 $4687.72
Total liabilities $5367.75 $5167.8 $5092.7 $5210.99
Shareholders' equity
Retained earnings -$1211.83 -$1177.34 -$1196.22 -$1160.47
Other shareholder equity $2.17 $7.04 $6.9 $4.05
Total shareholder equity $2995.62 $2918.07 $2963.51
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $250.82 $85.56 $162.13 $798.33
Short term investments
Net receivables $201.73 $207.1 $169.01 $159.78
Inventory
Total current assets $705.43 $537.43 $551.39 $1165.16
Long term investments $22.13
Property, plant & equipment $7676.51 $7528.72 $7031.54 $6368.54
Goodwill & intangible assets
Total noncurrent assets
Total investments $44.07 $154.66 $22.57 $62.02
Total assets $8436.51 $8233.99 $7622.32 $7607.62
Current liabilities
Accounts payable $174.71 $190.34 $235.17 $228.64
Deferred revenue
Short long term debt
Total current liabilities $373.7 $386.85 $419.7 $752.13
Long term debt $4611.85 $4397.05 $4119.58 $4363.42
Total noncurrent liabilities
Total debt $4687.72 $4474.8 $4192.24 $4435.86
Total liabilities $5210.99 $5279.98 $4745.46 $4921.16
Shareholders' equity
Retained earnings -$1160.47 -$1034.19 -$1066.93 -$988.27
Other shareholder equity $4.05 $5.76 -$2.05 -$5.64
Total shareholder equity $2963.51 $2954.01 $2580.6 $2464.16
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $303.63 $296.05 $291.32 $291.81
Cost of revenue $94.18 $95.72 $95.69
Gross Profit $203.68 $201.87 $195.6 $196.12
Operating activities
Research & development
Selling, general & administrative $12.09 $12.01 $13.1
Total operating expenses $97.85 $97.14 $95.41 $85.64
Operating income $104.73 $100.19 $110.48
Income from continuing operations
EBIT $156.29 $100.43 $107.08
Income tax expense
Interest expense -$42.37 $44.31 $43.69 $42.97
Net income
Net income $58.62 $111.98 $56.74 $64.1
Income (for common shares) $109.97 $54.73 $62.09
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $1132.15 $1074.38 $951.22 $835.49
Cost of revenue $363.1 $356.78 $316.62 $290.16
Gross Profit $769.06 $717.6 $634.61 $545.33
Operating activities
Research & development
Selling, general & administrative $50.71 $52.64 $49.86 $41.68
Total operating expenses $362.59 $261.56 $239.88 $255.81
Operating income $406.47 $456.03 $394.73 $289.52
Income from continuing operations
EBIT $404.79 $522.48 $389.2 $268
Income tax expense
Interest expense $167.81 $136.99 $127.7 $136.29
Net income
Net income $236.99 $385.49 $261.5 $131.71
Income (for common shares) $228.95 $377.46 $253.46 $123.66
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $111.98 $56.74 $64.1
Operating activities
Depreciation $85.05 $83.4 $82.42
Business acquisitions & disposals $97.01 $1.45 $16.37
Stock-based compensation $3.48 $4.16 $3.48
Total cash flows from operations $169.72 $141.16 $112.61
Investing activities
Capital expenditures -$274.23 -$63.75 -$76.29
Investments
Total cash flows from investing -$375.45 -$185.69 -$66.94 -$69.69
Financing activities
Dividends paid -$276.55 -$91.99 -$91.88 -$90.54
Sale and purchase of stock $64.63 $6.31 $115.89
Net borrowings $68.41 -$116.74 $92.79
Total cash flows from financing -$233.91 $24.96 -$229.4 $114.28
Effect of exchange rate
Change in cash and equivalents -$154.4 $9 -$155.18 $157.21
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $236.99 $385.49 $261.5 $131.71
Operating activities
Depreciation $321.76 $302.41 $279.98 $255.03
Business acquisitions & disposals $38.31 $113.23 $137.72 $181.41
Stock-based compensation $14.31 $13.7
Total cash flows from operations $555.83 $516.77 $471.35 $369.93
Investing activities
Capital expenditures -$373.13 -$873.23 -$806.98 -$524.45
Investments -$3.46 $31.13 -$10.27
Total cash flows from investing -$358.32 -$786 -$660.12 -$368.38
Financing activities
Dividends paid -$359.19 -$347.28 -$335.66 -$324.6
Sale and purchase of stock $131.9 $307.27 $172.98 $99.18
Net borrowings $211.46 $272.75 -$277.64 $911.77
Total cash flows from financing -$33.85 $190.41 -$452.97 $661.74
Effect of exchange rate
Change in cash and equivalents $163.66 -$78.81 -$641.73 $663.28
Fundamentals
Market cap $9.23B
Enterprise value N/A
Shares outstanding 84.95M
Revenue $1.18B
EBITDA N/A
EBIT N/A
Net Income $291.44M
Revenue Q/Q 5.94%
Revenue Y/Y 5.57%
P/E ratio 31.66
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 7.80
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $3.43
ROA 3.47%
ROE N/A
Debt/Equity 1.76
Net debt/EBITDA N/A
Current ratio 1.44
Quick ratio N/A