Company logo

FRO - Frontline Ltd.

NYSE -> Energy -> Oil & Gas Midstream
Hamilton, Bermuda
Type: Equity

FRO price evolution
FRO
(in millions $) 26 Apr 2024 1 Dec 2023 24 Aug 2023 30 Jul 2023
Current assets
Cash $315.75 $515.58 $519.14
Short term investments $133.07 $340.23 $378.44
Net receivables $143.94 $264.69
Inventory $135.16 $98.55
Total current assets $727.93 $855.8 $897.58 $897.58
Long term investments $5154.84 $3744.21 $3804.16
Property, plant & equipment $4633.17 $3564.32 $3622.36 $3625.04
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $5882.77 $4600.02 $4701.73 $4701.73
Current liabilities
Accounts payable $7.8 $63.4
Deferred revenue
Short long term debt $262 $365.04 $362.55
Total current liabilities $409.05 $476.94 $467.57 $467.57
Long term debt $3194.46 $1890.14 $1932.61 $1934.52
Total noncurrent liabilities
Total debt
Total liabilities $3604.95 $2373.66 $2404.98 $2404.98
Shareholders' equity
Retained earnings $446 $394.42 $464.77 $464.77
Other shareholder equity $0.41 $0.53 $0.58
Total shareholder equity $2277.82 $2226.35 $2296.76
(in millions $) 31 Jan 2024 31 Jan 2023 17 Mar 2022 30 Dec 2020
Current assets
Cash $315.75 $490.81 $115.51 $174.72
Short term investments $133.07 $130.18 $51.24 $2.64
Net receivables $143.94 $152.95 $85.21 $111.88
Inventory $135.16 $107.11 $80.79 $57.86
Total current assets $727.93 $881.05 $332.75 $378.32
Long term investments $5154.84 $3887.39 $3784.35 $1.28
Property, plant & equipment $4635.4 $3650.65 $3522.68 $3417.59
Goodwill & intangible assets
Total noncurrent assets $3539.9
Total investments
Total assets $5882.77 $4768.44 $4117.1 $3918.22
Current liabilities
Accounts payable $7.8 $7.99 $2.33 $7.86
Deferred revenue
Short long term debt $262 $277.85 $196.89 $167.08
Total current liabilities $409.05 $391.66 $292.68 $281.36
Long term debt $3195.89 $2112.46 $2167.78 $1968.92
Total noncurrent liabilities $2025.31
Total debt
Total liabilities $3604.95 $2508.07 $2464.08 $2306.67
Shareholders' equity
Retained earnings $446 $428.51 -$3.13 $8.02
Other shareholder equity $0.41 $2268.05 $0.23 $0.2
Total shareholder equity $2277.82 $2260.37 $1653.01 $1612.03
(in millions $) 30 Oct 2024 30 Jul 2024 26 Apr 2024 1 Dec 2023
Revenue
Total revenue $390.92 $377.49
Cost of revenue $203.05 $189.15
Gross Profit $187.88 $188.33
Operating activities
Research & development
Selling, general & administrative $13.89 $15.3
Total operating expenses $275.27 $264.42
Operating income $115.66 $113.06
Income from continuing operations
EBIT $114.08 $113.06
Income tax expense $0.23 $0
Interest expense
Net income
Net income $118.37 $107.74
Income (for common shares) $118.37 $107.74
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 30 Dec 2020
Revenue
Total revenue $1802.18 $1221.19
Cost of revenue $542.02
Gross Profit $1007.06 $679.17
Operating activities
Research & development
Selling, general & administrative $44.24
Total operating expenses $260.39 $739.8
Operating income $481.38
Income from continuing operations
EBIT $481.38
Income tax expense $0.2 -$0.01
Interest expense -$90.05 -$90.74
Net income
Net income $656.41 $412.88
Income (for common shares) $412.88
(in millions $) 26 Apr 2024 1 Dec 2023 24 Aug 2023 30 Jul 2023
Net income $118.37 $107.74 $230.67
Operating activities
Depreciation $60.02 $58.28 $57.1
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $100.5 $202.53 $290.44
Investing activities
Capital expenditures -$1477.91 -$0.24 -$2.57
Investments
Total cash flows from investing -$1226.07 -$0.24 $33.75 -$9.15
Financing activities
Dividends paid -$394.04
Sale and purchase of stock
Net borrowings $3007.64 $1399.37 $1397.58
Total cash flows from financing $1148.51 -$223.74 -$242.72 -$491.7
Effect of exchange rate $0.37
Change in cash and equivalents $315.75 $515.58 $519.14 $52.3
(in millions $) 31 Jan 2024 31 Jan 2023 17 Mar 2022 30 Dec 2020
Net income -$11.15 $412.88
Operating activities
Depreciation $147.77 $134.75
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $62.93 $604.06
Investing activities
Capital expenditures -$462.4 -$724.32
Investments -$0.75
Total cash flows from investing -$1235.46 -$239.47 -$363.06 -$715.97
Financing activities
Dividends paid -$638.93 -$33.39 -$312.39
Sale and purchase of stock
Net borrowings $2197.91 $444.03
Total cash flows from financing $433.07 $10.03 $223.55 $124.18
Effect of exchange rate
Change in cash and equivalents $53.8 $141.45 -$61.85 $12.27
News
Norway stocks higher at close of trade; Oslo OBX up 0.32%
Investing.com · via Yahoo Finance 20 Aug 2024
2 ‘Strong Buy’ Dividend Stocks With up to 11% Dividend Yield
TipRanks · via Yahoo Finance 29 May 2024
Frontline Ltd. (NYSE:FRO) Q4 2023 Earnings Call Transcript
Insider Monkey via Yahoo Finance 1 Mar 2024
12 High Growth Energy Stocks to Buy
Insider Monkey via Yahoo Finance 20 Dec 2023
Deutsche Bank Says Buy These 2 High-Yield Dividend Stocks — Including One With...
TipRanks · via Yahoo Finance 15 Nov 2023
Frontline (FRO) to Post Q2 Earnings: What's in the Offing?
Zacks via Yahoo Finance 18 Aug 2023
New Strong Sell Stocks for May 17th
Zacks via Yahoo Finance 17 May 2023
Frontline (FRO) to Post Q4 Earnings: What's in the Offing?
Zacks via Yahoo Finance 23 Feb 2023
10 AA-Rated Stocks to Ring in the New Year
InvestorPlace via Yahoo Finance 29 Dec 2022
3 Momentum Anomaly Stocks to Buy as Markets Dip on Rate Hike
Zacks via Yahoo Finance 20 Dec 2022
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 1.58
Net debt/EBITDA N/A
Current ratio 1.78
Quick ratio 1.45