Company logo

FNF - Fidelity National Financial, Inc.

NYSE -> Financial Services -> Insurance—Specialty
Jacksonville, United States
Type: Equity

FNF price evolution
FNF
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $2767 $3209 $3136 $2821
Short term investments
Net receivables $442 $442 $465 $428
Inventory
Total current assets
Long term investments
Property, plant & equipment $516 $521 $537 $544
Goodwill & intangible assets $9875 $9686 $9545 $9365
Total noncurrent assets
Total investments $56049 $50430 $49929 $48037
Total assets $80614 $74002 $73021 $69654
Current liabilities
Accounts payable $3009 $2438 $2725 $2343
Deferred revenue
Short long term debt
Total current liabilities $4134 $3710 $4025 $3554
Long term debt $3887 $3695 $3696 $3696
Total noncurrent liabilities
Total debt $4281 $4091 $4107 $4106
Total liabilities $73154 $67418 $66344 $63006
Shareholders' equity
Retained earnings $5244 $5444 $5140 $5044
Other shareholder equity -$2119 -$3067 -$2681 -$2610
Total shareholder equity $6908 $6158 $6229 $6192
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $2767 $2286 $4360 $2719
Short term investments
Net receivables $442 $467 $557 $3648
Inventory
Total current assets
Long term investments
Property, plant & equipment $516 $555 $561 $554
Goodwill & intangible assets $9875 $9092 $7496 $7163
Total noncurrent assets
Total investments $56049 $45370 $42775 $35047
Total assets $80614 $65589 $60690 $50455
Current liabilities
Accounts payable $3009 $156 $2696 $2402
Deferred revenue
Short long term debt
Total current liabilities $4134 $3632 $4116 $3583
Long term debt $3887 $3238 $3096 $2662
Total noncurrent liabilities
Total debt $4281 $3656 $3510 $3076
Total liabilities $73154 $59970 $51233 $42063
Shareholders' equity
Retained earnings $5244 $4714 $4369 $2394
Other shareholder equity -$2119 -$2862.03 $779 $1304
Total shareholder equity $6908 $5619 $9414 $8351
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $3432 $2778 $3068 $2474
Cost of revenue $1652 $243 $817 $871
Gross Profit $1780 $2535 $2251 $1603
Operating activities
Research & development
Selling, general & administrative $1603 $1678 $1699 $1457
Total operating expenses $1808 $1888 $1906 $1635
Operating income -$28 $647 $345 -$32
Income from continuing operations
EBIT -$77 $611 $352 -$3
Income tax expense -$53 $141 $90 $14
Interest expense $45 $44 $43 $42
Net income
Net income -$69 $426 $219 -$59
Income (for common shares) -$69 $426 $219 -$59
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $11752 $11556 $15643 $10778
Cost of revenue $3553 $1125 $2138 $866
Gross Profit $8199 $10431 $13505 $9912
Operating activities
Research & development
Selling, general & administrative $6437 $7977 $9278 $7459
Total operating expenses $7237 $8781 $10308 $8038
Operating income $962 $1650 $3197 $1874
Income from continuing operations
EBIT $883 $1649 $3249 $1839
Income tax expense $192 $398 $713 $322
Interest expense $174 $115 $114 $90
Net income
Net income $517 $1136 $2422 $1427
Income (for common shares) $517 $1136 $2422 $1427
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income -$69 $426 $219 -$59
Operating activities
Depreciation $155 $153 $151 $134
Business acquisitions & disposals -$114 -$216 -$332 -$510
Stock-based compensation $17 $15 $14 $14
Total cash flows from operations $2263 $1076 $1721 $1418
Investing activities
Capital expenditures -$31 -$32 -$35 -$34
Investments -$3528 -$1279 -$1581 -$1741
Total cash flows from investing -$3330 -$1529 -$1946 -$2285
Financing activities
Dividends paid -$134 -$123 -$121 -$122
Sale and purchase of stock -$2 -$6
Net borrowings $201 $465
Total cash flows from financing $625 $526 $540 $1402
Effect of exchange rate
Change in cash and equivalents -$442 $73 $315 $535
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $517 $1136 $2422 $1427
Operating activities
Depreciation $593 $496 $645 $296
Business acquisitions & disposals -$1172 -$922 -$1355 -$1004
Stock-based compensation $60 $49 $43 $39
Total cash flows from operations $6478 $4355 $4090 $1578
Investing activities
Capital expenditures -$132 -$138 -$131 -$101
Investments -$8129 -$9478 -$5952 -$1222
Total cash flows from investing -$9090 -$10524 -$7449 -$2331
Financing activities
Dividends paid -$500 -$489 -$446 -$389
Sale and purchase of stock -$8 -$529 -$432 -$182
Net borrowings $666 $146 $449 $1246
Total cash flows from financing $3093 $4095 $5000 $2096
Effect of exchange rate
Change in cash and equivalents $481 -$2074 $1641 $1343
Fundamentals
Market cap $12.85B
Enterprise value $14.36B
Shares outstanding 273.25M
Revenue $11.75B
EBITDA $1.48B
EBIT $883.00M
Net Income $517.00M
Revenue Q/Q 34.43%
Revenue Y/Y 1.70%
P/E ratio 24.85
EV/Sales 1.22
EV/EBITDA 9.73
EV/EBIT 16.27
P/S ratio 1.09
P/B ratio 1.42
Book/Share 33.04
Cash/Share 10.13
EPS $1.89
ROA 0.70%
ROE 8.11%
Debt/Equity 10.59
Net debt/EBITDA 47.69
Current ratio N/A
Quick ratio N/A