Company logo

FLT - FLEETCOR Technologies, Inc.

NYSE -> Technology -> Information Technology Services
Atlanta, United States
Type: Equity

FLT price evolution
FLT
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 1 May 2023
Current assets
Cash $3141.53 $2315.51 $2711.24 $2269.4
Short term investments $1307 $1396 $1248 $1284
Net receivables $3431.16 $2655.28 $2460.65 $3653.24
Inventory
Total current assets $6726.14 $6860.26 $6923.57 $6358.97
Long term investments $69.52 $67.96 $69.72 $67.59
Property, plant & equipment $343.15 $329.99 $329.15 $310.39
Goodwill & intangible assets $7730.62 $7718.55 $7580.68 $7577.64
Total noncurrent assets $8391.99 $8404.21 $8255.08 $8228.95
Total investments $1376.52 $1463.96 $1317.72 $1351.59
Total assets $15149.72 $15264.47 $15178.65 $14587.92
Current liabilities
Accounts payable $1628.42 $1895.28 $1679.7 $1907.84
Deferred revenue
Short long term debt $2126.75 $2345.8 $2071.23 $2097.07
Total current liabilities $6467.63 $6738.22 $6435.89 $6203.55
Long term debt $4596.16 $4637.21 $4678.26 $4700.55
Total noncurrent liabilities $5368.14 $5466.8 $5479.33 $5502.52
Total debt $6722.9 $6983.01 $6749.49 $6797.62
Total liabilities $11867.36 $12205.02 $11915.22 $11706.06
Shareholders' equity
Retained earnings $8192.66 $7936.8 $7665.31 $7425.6
Other shareholder equity -$1289.1 -$1361.93 -$1357.26 -$1434.02
Total shareholder equity $3282.36 $3059.45 $3263.44 $2881.86
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $3141.53 $2289.18 $2250.7 $1476.62
Short term investments $1307 $1287 $1118 $700
Net receivables $3431.16 $3351.74 $1793.27 $1366.78
Inventory
Total current assets $6726.14 $6110.07 $5488.05 $3956.32
Long term investments $69.52 $74.28 $52.02 $7.48
Property, plant & equipment $343.15 $294.69 $236.29 $202.51
Goodwill & intangible assets $7730.62 $7332.41 $7414.36 $6835.06
Total noncurrent assets $8391.99 $7983.11 $7916.6 $7238.26
Total investments $1376.52 $1361.28 $1170.02 $707.48
Total assets $15149.72 $14093.18 $13404.65 $11194.58
Current liabilities
Accounts payable $1628.42 $1568.94 $1406.35 $1054.48
Deferred revenue
Short long term debt $2126.75 $2314.06 $1517.63 $1205.7
Total current liabilities $6467.63 $6043.45 $5290.35 $3968.31
Long term debt $4596.16 $4722.84 $4460.04 $3126.93
Total noncurrent liabilities $5368.14 $5504.31 $5247.72 $3870.86
Total debt $6722.9 $7036.89 $5977.67 $4332.62
Total liabilities $11867.36 $11551.69 $10538.07 $7839.17
Shareholders' equity
Retained earnings $8192.66 $7210.77 $6256.44 $5416.94
Other shareholder equity -$1289.1 -$1509.65 -$1464.62 -$1363.16
Total shareholder equity $3282.36 $2541.49 $2866.58 $3355.41
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 1 May 2023
Revenue
Total revenue $970.89 $948.17 $901.33
Cost of revenue $208.22 $205.26
Gross Profit $762.67 $742.91
Operating activities
Research & development
Selling, general & administrative $233.79 $245.77
Total operating expenses $304.27 $327.83 $526.14
Operating income $458.41 $415.07
Income from continuing operations
EBIT $458.38 $415.06
Income tax expense $98.6 $86.87 $80.01
Interest expense $88.28 $88.49 -$79.61
Net income
Net income $271.5 $239.7 $214.84
Income (for common shares) $271.5 $239.7
(in millions $) 31 Jan 2024 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $3757.72 $3427.13 $2388.86
Cost of revenue $764.71 $596.36
Gross Profit $2937.81 $2662.42 $1792.49
Operating activities
Research & development
Selling, general & administrative $893.22 $567.41
Total operating expenses $1280.94 $1218.78 $810.17
Operating income $1443.64 $982.32
Income from continuing operations
EBIT $1440.32 $1012.33
Income tax expense $343.12 $321.33 $178.31
Interest expense -$348.49 $164.66 $129.8
Net income
Net income $981.89 $954.33 $704.22
Income (for common shares) $954.33 $704.22
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 1 May 2023
Net income $271.5 $239.7
Operating activities
Depreciation $84.75 $83.68
Business acquisitions & disposals -$106.19 -$0
Stock-based compensation $29.07 $34.75
Total cash flows from operations $77.19 $499.01
Investing activities
Capital expenditures -$38.24 -$42.19
Investments
Total cash flows from investing -$380.72 -$144.43 -$42.19 -$159.03
Financing activities
Dividends paid
Sale and purchase of stock -$499.88 $30.37
Net borrowings $240.47 -$54.47
Total cash flows from financing -$898.21 -$259.65 -$24.1 -$217.72
Effect of exchange rate $30.35 -$68.83 $9.1 $29.3
Change in cash and equivalents $531.66 -$395.72 $441.83 -$19.78
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $954.33 $839.5 $704.22
Operating activities
Depreciation $322.28 $284.2 $254.8
Business acquisitions & disposals -$216.92 -$602.12 -$80.79
Stock-based compensation $121.42 $80.07 $43.38
Total cash flows from operations $754.8 $1197.06 $1472.59
Investing activities
Capital expenditures -$151.43 -$111.53 -$78.42
Investments $52.96
Total cash flows from investing -$380.72 -$368.35 -$715.93 -$106.25
Financing activities
Dividends paid
Sale and purchase of stock -$1355.8 -$1306.94 -$713.11
Net borrowings $1055.19 $1690.6 -$700.71
Total cash flows from financing -$898.21 -$311.23 $343.93 -$1416.8
Effect of exchange rate $30.35 -$36.74 -$50.98 -$148.16
Change in cash and equivalents $531.66 $38.48 $774.08 -$198.62
Fundamentals
Market cap $21.39B
Enterprise value $24.97B
Shares outstanding 72.20M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 4.68
Book/Share 63.31
Cash/Share 43.51
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 3.62
Net debt/EBITDA N/A
Current ratio 1.04
Quick ratio 1.04