Company logo

FLR - Fluor Corporation

NYSE -> Industrials -> Engineering & Construction
Irving, United States
Type: Equity

FLR price evolution
FLR
(in millions $) 30 Oct 2024 30 Jun 2024 1 May 2024 31 Dec 2023
Current assets
Cash $2629 $2335 $2519
Short term investments $79 $74 $69
Net receivables $2112 $1021 $2101 $1137
Inventory
Total current assets $5265 $5017 $4911 $5063
Long term investments $614 $632 $614
Property, plant & equipment $504 $467 $438 $458
Goodwill & intangible assets $206 $206 $206
Total noncurrent assets $1794 $1789 $1910
Total investments $693 $706 $683
Total assets $7100 $6811 $6700 $6973
Current liabilities
Accounts payable $1195 $1112 $1248 $1214
Deferred revenue
Short long term debt
Total current liabilities $2982 $2837 $2947 $3163
Long term debt $1116 $1136 $1149 $1158
Total noncurrent liabilities $1731 $1709 $1758
Total debt $1136 $1149 $1158
Total liabilities $4849 $4568 $4749 $4921
Shareholders' equity
Retained earnings $1261 $1207 $1038 $979
Other shareholder equity -$298 -$329 -$319 -$269
Total shareholder equity $2142 $1951 $1940
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $2519 $2439 $2209.38 $2198.78
Short term investments $69 $185 $127.22 $23.34
Net receivables $1137 $2024 $901.23 $1181.59
Inventory $1 $1
Total current assets $5063 $5044 $5562.64 $5034.01
Long term investments $614 $584 $513.91 $532.07
Property, plant & equipment $458 $595 $386.59 $561.08
Goodwill & intangible assets $206 $206 $206.51 $349.26
Total noncurrent assets $1910 $1783 $1716.92 $2275.8
Total investments $683 $769 $641.13 $555.41
Total assets $6973 $6827 $7279.56 $7309.81
Current liabilities
Accounts payable $1214 $1017 $1098.55 $1232.24
Deferred revenue
Short long term debt $152 $0.91 $25.41
Total current liabilities $3163 $3216 $3904.06 $3572.04
Long term debt $1158 $985 $1167.37 $1710.03
Total noncurrent liabilities $1758 $1615 $1808.82 $2474.55
Total debt $1158 $1130 $1168.28 $1735.45
Total liabilities $4921 $5041 $5712.88 $6046.59
Shareholders' equity
Retained earnings $979 $896 $790.44 $1249.81
Other shareholder equity -$269 -$365 -$365.74 -$416.91
Total shareholder equity $1940 $1786 $1392.45 $1030.25
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $493 $3734 $3820
Cost of revenue $414 $3635 $3754
Gross Profit $79 $99 $66
Operating activities
Research & development
Selling, general & administrative -$9 $59 $55
Total operating expenses -$9 $59 $55
Operating income $88 $40 $11
Income from continuing operations
EBIT $118 $123 $55
Income tax expense $10 $51 $64
Interest expense -$2 $13 $13
Net income
Net income $110 $59 -$22
Income (for common shares) $110 $59 -$22
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $15474 $13744 $12434.88 $15668.48
Cost of revenue $14997 $13389 $12023.28 $15283.23
Gross Profit $477 $355 $411.6 $385.25
Operating activities
Research & development
Selling, general & administrative $232 $237 $216.45 $240.69
Total operating expenses $232 $171 $458.38 $545.88
Operating income $245 $184 -$46.78 -$160.63
Income from continuing operations
EBIT $435 $375 -$339.2 -$344.33
Income tax expense $236 $171 $16.49 $18.59
Interest expense $60 $59 $84.48 $72.12
Net income
Net income $139 $145 -$440.17 -$435.05
Income (for common shares) $83 $106 -$464.55 -$435.05
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $110 $59 -$22
Operating activities
Depreciation $16 $18 $17
Business acquisitions & disposals -$8 -$13 -$48
Stock-based compensation $7 $13 $11
Total cash flows from operations $282 -$111 $308
Investing activities
Capital expenditures -$4 -$4 -$35
Investments -$4 -$5 -$151
Total cash flows from investing -$129 -$16 -$22 -$231
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings -$14 -$10
Total cash flows from financing $22 $32 -$26 -$4
Effect of exchange rate -$1 -$4 -$25 $25
Change in cash and equivalents $393 $294 -$184 $98
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $139 $145 -$440.17 -$435.05
Operating activities
Depreciation $74 $73 $74.36 $105.57
Business acquisitions & disposals -$38 $42 $66.21 -$28.69
Stock-based compensation $48 $19 $31.97 $21.88
Total cash flows from operations $212 $31 $25.33 $185.88
Investing activities
Capital expenditures -$106 -$75 -$75.07 -$50.75
Investments -$141 -$64 -$103.81 -$15.43
Total cash flows from investing -$277 -$78 -$121.87 -$41.56
Financing activities
Dividends paid -$29 -$39 -$19.18 -$28.72
Sale and purchase of stock
Net borrowings $311 -$45 -$532.17 $3.88
Total cash flows from financing $127 $315 $122.25 $48.45
Effect of exchange rate $18 -$38 -$15.11 $8.81
Change in cash and equivalents $80 $230 $10.6 $201.58
Fundamentals
Market cap $8.26B
Enterprise value N/A
Shares outstanding 171.33M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 2.54
Net debt/EBITDA N/A
Current ratio 1.77
Quick ratio N/A