Company logo

FHN - First Horizon Corporation

NYSE -> Financial Services -> Banks—Regional
Memphis, United States
Type: Equity

FHN price evolution
FHN
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Current assets
Cash $2908 $3451 $3059
Short term investments
Net receivables
Inventory
Total current assets
Long term investments
Property, plant & equipment $572 $584 $586 $590
Goodwill & intangible assets $1675 $1685 $1696
Total noncurrent assets
Total investments $72901 $71981 $72147
Total assets $82635 $82230 $81799 $81661
Current liabilities
Accounts payable
Deferred revenue
Short long term debt
Total current liabilities $2585 $4515 $2703 $2549
Long term debt $1202 $1175 $1165 $1150
Total noncurrent liabilities
Total debt $5690 $3868 $3699
Total liabilities $73614 $73275 $72921 $72665
Shareholders' equity
Retained earnings $4304 $4172 $4072 $3964
Other shareholder equity -$989 -$1281 -$1271 -$1188
Total shareholder equity $8660 $8878 $8996
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $3059 $2927 $16695 $9999
Short term investments
Net receivables
Inventory
Total current assets
Long term investments
Property, plant & equipment $590 $945 $665 $759
Goodwill & intangible assets $1696 $1745 $1809 $1865
Total noncurrent assets
Total investments $72147 $69589 $66381 $67514
Total assets $81661 $78953 $89092 $84209
Current liabilities
Accounts payable
Deferred revenue
Short long term debt
Total current liabilities $2549 $367 $382 $407
Long term debt $1150 $1601 $1594 $1670
Total noncurrent liabilities
Total debt $3699 $4103 $3714 $3868
Total liabilities $72665 $70701 $80598 $75902
Shareholders' equity
Retained earnings $3964 $3430 $2891 $2261
Other shareholder equity -$1188 -$395 -$288 -$140
Total shareholder equity $8996 $8252 $8199 $8012
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Revenue
Total revenue $828 $819
Cost of revenue
Gross Profit
Operating activities
Research & development
Selling, general & administrative
Total operating expenses
Operating income
Income from continuing operations
EBIT
Income tax expense $58 $57
Interest expense
Net income
Net income $213 $184
Income (for common shares)
(in millions $) 31 Jan 2024 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $3467 $3112 $2651
Cost of revenue
Gross Profit $3112 $2651
Operating activities
Research & development
Selling, general & administrative $1477 $1324
Total operating expenses $1953 $1718
Operating income $1159 $933
Income from continuing operations
EBIT $1147 $921
Income tax expense $212 $247 $76
Interest expense $236
Net income
Net income $865 $900 $845
Income (for common shares) $868 $822
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Net income $199 $192 $184 $137
Operating activities
Depreciation $24 $25 $25
Business acquisitions & disposals $11
Stock-based compensation $13 $18 $15 -$8
Total cash flows from operations -$150 $838 $365
Investing activities
Capital expenditures -$11 -$10 -$14
Investments -$398 -$870 $1228
Total cash flows from investing -$408 -$876 $1228
Financing activities
Dividends paid -$86 -$85 -$84
Sale and purchase of stock -$227 -$159 $5
Net borrowings $1821 $169
Total cash flows from financing $448 -$127 -$894 -$5746
Effect of exchange rate
Change in cash and equivalents -$110 -$165
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $897 $900 $999 $845
Operating activities
Depreciation $102 $110 $117 $92
Business acquisitions & disposals $11 $2071
Stock-based compensation $36 $75 $43 $32
Total cash flows from operations $1299 $2311 $741 $172
Investing activities
Capital expenditures -$36 -$10 -$11 -$46
Investments -$2599 $8226 -$4647 -$7018
Total cash flows from investing -$2605 $8313 -$4617 -$4967
Financing activities
Dividends paid -$335 -$324 -$333 -$222
Sale and purchase of stock -$5 $24 -$388 -$4
Net borrowings -$1856
Total cash flows from financing $1900 $194 -$587 $5176
Effect of exchange rate
Change in cash and equivalents $381
Fundamentals
Market cap $10.73B
Enterprise value N/A
Shares outstanding 532.00M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 8.08
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A