Company logo

FHI - Federated Hermes, Inc.

NYSE -> Financial Services -> Asset Management
Pittsburgh, United States
Type: Equity

FHI price evolution
FHI
(in millions $) 31 Mar 2024 31 Jan 2024 30 Sep 2023 30 Jun 2023
Current assets
Cash $359.78 $383.18 $376.96 $342.76
Short term investments $198.75 $177.5 $177.47 $178.05
Net receivables $120.92 $124.42 $125.18 $137.88
Inventory
Total current assets $719.66 $720.73 $711.66 $694.35
Long term investments
Property, plant & equipment $124.18 $129.98 $132.57 $112.25
Goodwill & intangible assets $1210.07 $1216.61 $1203.53 $1221.79
Total noncurrent assets $1367.32 $1381.12 $1368.68 $1365.39
Total investments $198.75 $177.5 $177.47 $178.05
Total assets $2086.97 $2101.84 $2080.34 $2059.74
Current liabilities
Accounts payable $88.4 $88.29 $79.73 $82.25
Deferred revenue
Short long term debt $16.11 $16.28 $15.87 $19.06
Total current liabilities $212.5 $287.34 $255.59 $234.5
Long term debt $437.5 $441.66 $443.77 $420.99
Total noncurrent liabilities $653.92 $660.4 $654.08 $633.38
Total debt $453.62 $457.94 $459.64 $440.04
Total liabilities $866.41 $947.75 $909.67 $867.88
Shareholders' equity
Retained earnings $1234.93 $1194.56 $1148.49 $1098.15
Other shareholder equity -$25.15 -$19.91 -$43.39 -$21.58
Total shareholder equity $1147.43 $1128.25 $1100.04 $1133.86
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $383.18 $336.78 $233.33 $301.82
Short term investments $177.5 $184.97 $193.35 $136.95
Net receivables $124.42 $94.01 $96.27 $105.96
Inventory
Total current assets $720.73 $651.03 $559.45 $575.34
Long term investments
Property, plant & equipment $129.98 $128.6 $155.27 $174.69
Goodwill & intangible assets $1216.61 $1209.57 $1270.08 $1282.02
Total noncurrent assets $1381.12 $1369.45 $1458.74 $1485.5
Total investments $177.5 $184.97 $193.35 $136.95
Total assets $2101.84 $2020.48 $2018.19 $2060.84
Current liabilities
Accounts payable $88.29 $73.9 $64.02 $61.74
Deferred revenue
Short long term debt $16.28 $18.39 $17.45 $15.85
Total current liabilities $287.34 $257.41 $270.71 $265.45
Long term debt $441.66 $347.58 $328.62 $196.92
Total noncurrent liabilities $660.4 $655.55 $570.26 $421.41
Total debt $457.94 $452.78 $346.07 $212.77
Total liabilities $947.75 $974.79 $840.97 $686.86
Shareholders' equity
Retained earnings $1194.56 $1015.59 $1187 $1027.7
Other shareholder equity -$19.91 -$45.68 $16.36 $15.17
Total shareholder equity $1128.25 $1045.69 $1114.02 $1137
(in millions $) 31 Mar 2024 31 Jan 2024 30 Sep 2023 30 Jun 2023
Revenue
Total revenue $396.37 $402.66 $433.23
Cost of revenue
Gross Profit $396.37 $402.66 $433.23
Operating activities
Research & development
Selling, general & administrative $289.16 $286.26 $318.49
Total operating expenses $297.79 $301.23 $334.84
Operating income $98.58 $101.42 $98.39
Income from continuing operations
EBIT $107.19 $104.9 $102.84
Income tax expense $29.01 $26.74 $27.54
Interest expense $3.15 $3.13 $3.12
Net income
Net income $75.03 $75.03 $72.17
Income (for common shares) $75.03 $75.03 $72.17
(in millions $) 31 Dec 2023 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $1609.57 $1445.81 $1448.27
Cost of revenue
Gross Profit $1609.57 $1445.81 $1448.27
Operating activities
Research & development
Selling, general & administrative $1171.77 $1039.55 $1000.94
Total operating expenses $1222.03 $1109.02 $1030.12
Operating income $387.55 $336.8 $418.15
Income from continuing operations
EBIT $418.05 $322.23 $439.08
Income tax expense $106.55 $71.66 $110.03
Interest expense $12.52 $11.07 $2.68
Net income
Net income $298.98 $239.5 $326.36
Income (for common shares) $298.98 $239.5 $326.36
(in millions $) 31 Mar 2024 31 Dec 2023 30 Sep 2023 30 Jun 2023
Net income $75.03 $82.18 $75.03 $72.17
Operating activities
Depreciation $5.63 $6.02 $6.09 $6.7
Business acquisitions & disposals $28.16 -$37.06 $3.4 $8.39
Stock-based compensation $10.27 $6.78 $7.49 $9
Total cash flows from operations $14.03 $129.63 $105.64 $71.14
Investing activities
Capital expenditures -$0.57 -$2.11 -$2.08 -$2.98
Investments
Total cash flows from investing $27.59 -$39.17 $1.32 $5.41
Financing activities
Dividends paid -$23.73 -$24.13 -$24.7 -$25.11
Sale and purchase of stock -$39.03 -$65.05 -$64.1 -$41.35
Net borrowings
Total cash flows from financing -$63.53 -$91.48 -$68.35 -$61.23
Effect of exchange rate -$1.41 $6.75 -$4.53 $3.6
Change in cash and equivalents -$23.32 $5.72 $34.07 $18.92
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $298.98 $239.5 $270.29 $326.36
Operating activities
Depreciation $26.84 $28.09 $30.01 $29.93
Business acquisitions & disposals -$22.7 -$27.98 $21.24 -$11.32
Stock-based compensation $33.95 $35.51 $39.7 $35.45
Total cash flows from operations $311.83 $323.95 $170.38 $373.24
Investing activities
Capital expenditures -$7.92 -$4.37 -$10.42 -$13.5
Investments
Total cash flows from investing -$30.61 -$32.36 $10.82 -$24.82
Financing activities
Dividends paid -$98.09 -$97.92 -$105.76 -$207.76
Sale and purchase of stock -$177.07 -$218.14 -$228.35 -$65.3
Net borrowings $126.65 $148.35 -$25
Total cash flows from financing -$243.09 -$168.51 -$249.47 -$295.14
Effect of exchange rate $7.87 -$20.17 -$2.31 $5.84
Change in cash and equivalents $46 $102.9 -$70.58 $59.12
Fundamentals
Market cap $2.78B
Enterprise value $2.87B
Shares outstanding 84.16M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 2.37
Book/Share 13.93
Cash/Share 4.28
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.84
Net debt/EBITDA N/A
Current ratio 3.39
Quick ratio 3.39