Company logo

FHI - Federated Hermes, Inc.

NYSE -> Financial Services -> Asset Management
Pittsburgh, United States
Type: Equity

FHI price evolution
FHI
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Current assets
Cash $307.43 $359.78 $383.18
Short term investments $145.45 $198.75 $177.5
Net receivables $118.23 $116.56 $120.92 $124.42
Inventory
Total current assets $723.19 $613.3 $719.66 $720.73
Long term investments
Property, plant & equipment $118.02 $124.63 $124.18 $129.98
Goodwill & intangible assets $1141.62 $1210.07 $1216.61
Total noncurrent assets $1298.21 $1367.32 $1381.12
Total investments $145.45 $198.75 $177.5
Total assets $2037.55 $1911.51 $2086.97 $2101.84
Current liabilities
Accounts payable $98.11 $92.56 $88.4 $88.29
Deferred revenue
Short long term debt $16.44 $16.11 $16.28
Total current liabilities $263.14 $223.38 $212.5 $287.34
Long term debt $348.04 $433.72 $437.5 $441.66
Total noncurrent liabilities $640.61 $653.92 $660.4
Total debt $450.16 $453.62 $457.94
Total liabilities $954.03 $863.99 $866.41 $947.75
Shareholders' equity
Retained earnings $1207.79 $1145.84 $1234.93 $1194.56
Other shareholder equity $0.89 -$24.62 -$25.15 -$19.91
Total shareholder equity $1017.02 $1147.43 $1128.25
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $383.18 $336.78 $233.33 $301.82
Short term investments $177.5 $184.97 $193.35 $136.95
Net receivables $124.42 $94.01 $96.27 $105.96
Inventory
Total current assets $720.73 $651.03 $559.45 $575.34
Long term investments
Property, plant & equipment $129.98 $128.6 $155.27 $174.69
Goodwill & intangible assets $1216.61 $1209.57 $1270.08 $1282.02
Total noncurrent assets $1381.12 $1369.45 $1458.74 $1485.5
Total investments $177.5 $184.97 $193.35 $136.95
Total assets $2101.84 $2020.48 $2018.19 $2060.84
Current liabilities
Accounts payable $88.29 $73.9 $64.02 $61.74
Deferred revenue
Short long term debt $16.28 $18.39 $17.45 $15.85
Total current liabilities $287.34 $257.41 $270.71 $265.45
Long term debt $441.66 $347.58 $328.62 $196.92
Total noncurrent liabilities $660.4 $655.55 $570.26 $421.41
Total debt $457.94 $452.78 $346.07 $212.77
Total liabilities $947.75 $974.79 $840.97 $686.86
Shareholders' equity
Retained earnings $1194.56 $1015.59 $1187 $1027.7
Other shareholder equity -$19.91 -$45.68 $16.36 $15.17
Total shareholder equity $1128.25 $1045.69 $1114.02 $1137
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Revenue
Total revenue $402.58 $396.37
Cost of revenue
Gross Profit $402.58 $396.37
Operating activities
Research & development
Selling, general & administrative $287.52 $289.16
Total operating expenses $361.87 $297.79
Operating income $40.72 $98.58
Income from continuing operations
EBIT $47.62 $107.19
Income tax expense $23.43 $29.01
Interest expense $3.16 $3.15
Net income
Net income $21.03 $75.03
Income (for common shares) $16.29 $75.03
(in millions $) 31 Dec 2023 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $1609.57 $1445.81 $1448.27
Cost of revenue
Gross Profit $1609.57 $1445.81 $1448.27
Operating activities
Research & development
Selling, general & administrative $1171.77 $1039.55 $1000.94
Total operating expenses $1222.03 $1109.02 $1030.12
Operating income $387.55 $336.8 $418.15
Income from continuing operations
EBIT $418.05 $322.23 $439.08
Income tax expense $106.55 $71.66 $110.03
Interest expense $12.52 $11.07 $2.68
Net income
Net income $298.98 $239.5 $326.36
Income (for common shares) $298.98 $239.5 $326.36
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $21.03 $75.03 $82.18
Operating activities
Depreciation $5.53 $5.63 $6.02
Business acquisitions & disposals $9.55 $28.16 -$37.06
Stock-based compensation $6.3 $10.27 $6.78
Total cash flows from operations $88.67 $14.03 $129.63
Investing activities
Capital expenditures -$5.98 -$0.57 -$2.11
Investments
Total cash flows from investing $22.85 $3.58 $27.59 -$39.17
Financing activities
Dividends paid -$159.59 -$110.28 -$23.73 -$24.13
Sale and purchase of stock -$46.24 -$39.03 -$65.05
Net borrowings
Total cash flows from financing -$260.12 -$145.05 -$63.53 -$91.48
Effect of exchange rate $9.08 $0.07 -$1.41 $6.75
Change in cash and equivalents -$8.34 -$52.72 -$23.32 $5.72
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $298.98 $239.5 $270.29 $326.36
Operating activities
Depreciation $26.84 $28.09 $30.01 $29.93
Business acquisitions & disposals -$22.7 -$27.98 $21.24 -$11.32
Stock-based compensation $33.95 $35.51 $39.7 $35.45
Total cash flows from operations $311.83 $323.95 $170.38 $373.24
Investing activities
Capital expenditures -$7.92 -$4.37 -$10.42 -$13.5
Investments
Total cash flows from investing -$30.61 -$32.36 $10.82 -$24.82
Financing activities
Dividends paid -$98.09 -$97.92 -$105.76 -$207.76
Sale and purchase of stock -$177.07 -$218.14 -$228.35 -$65.3
Net borrowings $126.65 $148.35 -$25
Total cash flows from financing -$243.09 -$168.51 -$249.47 -$295.14
Effect of exchange rate $7.87 -$20.17 -$2.31 $5.84
Change in cash and equivalents $46 $102.9 -$70.58 $59.12
Fundamentals
Market cap $3.25B
Enterprise value N/A
Shares outstanding 81.81M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.84
Net debt/EBITDA N/A
Current ratio 2.75
Quick ratio N/A