Company logo

FCPT - Four Corners Property Trust, Inc.

NYSE -> Real Estate -> REIT—Hotel & Motel
Mill Valley, United States
Type: Equity

FCPT price evolution
FCPT
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jul 2023 31 Mar 2023
Current assets
Cash $16.32 $5.67 $11.2 $31.4
Short term investments
Net receivables $2.98 $2.4 $2.29 $2.52
Inventory $0.24 $0.2 $0.25 $0.26
Total current assets $20.72 $5.67 $15.02 $35.78
Long term investments
Property, plant & equipment $2210.47 $2209.59 $2107.44 $1959.59
Goodwill & intangible assets $118.03 $122.13 $114.3 $102.11
Total noncurrent assets
Total investments $20.95 $31.29 $27.67 $27.89
Total assets $2451.63 $2455.89 $2337.98 $2197.5
Current liabilities
Accounts payable $1.26 $0.6 $0.53 $0.34
Deferred revenue $14.31 $13.2 $13.24 $12.88
Short long term debt
Total current liabilities $72.81 $43.93 $67.6 $64
Long term debt $1112.69 $1126.1 $1011.61 $996.04
Total noncurrent liabilities
Total debt $1112.69 $1126.1 $1011.61 $996.04
Total liabilities $1191.77 $1202.25 $1082.84 $1064.54
Shareholders' equity
Retained earnings -$26.28 -$19.16 -$12.6 -$5.5
Other shareholder equity $21.98 $35.31 $31.76 $23.29
Total shareholder equity $1257.65 $1251.4 $1252.94 $1130.73
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $16.32 $26.3 $6.3 $11.06
Short term investments
Net receivables $2.98 $2.66 $1.31 $47.94
Inventory $0.24 $0.27 $0.25 $0.2
Total current assets $20.72 $30.53 $9.24 $13.4
Long term investments
Property, plant & equipment $2210.47 $1953.43 $1721.97 $1500.29
Goodwill & intangible assets $118.03 $106.21 $104.25 $96.29
Total noncurrent assets
Total investments $20.95 $35.28 $2.59 $0.76
Total assets $2451.63 $2198.59 $1902.98 $1668.18
Current liabilities
Accounts payable $1.26 $0.77 $0.55 $0.4
Deferred revenue $14.31 $11.71 $11.31 $11.93
Short long term debt
Total current liabilities $72.81 $60.97 $49.03 $46.3
Long term debt $1112.69 $995.48 $877.59 $753.88
Total noncurrent liabilities
Total debt $1112.69 $995.48 $877.59 $753.88
Total liabilities $1191.77 $1062.54 $939.09 $823.68
Shareholders' equity
Retained earnings -$26.28 $0.58 $12.75 $26.67
Other shareholder equity $21.98 $30.94 -$9.82 -$25.7
Total shareholder equity $1257.65 $1136.05 $961.67 $841.44
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jul 2023 31 Mar 2023
Revenue
Total revenue $65.14 $64.84 $59.95
Cost of revenue $18.54 $7.23 $7.29
Gross Profit $46.61 $57.61 $52.66
Operating activities
Research & development
Selling, general & administrative $5.53 $5.5 $6.05
Total operating expenses $10.11 $21.83 $21.4
Operating income $36.5 $35.78 $31.26
Income from continuing operations
EBIT $36.87 $36.35 $33.09
Income tax expense $0.08 -$0.09 $0.05
Interest expense $12.36 $12.28 $9.92
Net income
Net income $24.43 $24.16 $23.12
Income (for common shares) $24.43 $24.16 $23.12
(in millions $) 31 Dec 2023 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $250.61 $223.19 $170.94
Cost of revenue $40.26 $35.81 $19.59
Gross Profit $210.35 $187.38 $151.35
Operating activities
Research & development
Selling, general & administrative $22.68 $20.04 $15.05
Total operating expenses $73.41 $61.51 $44.48
Operating income $136.94 $125.87 $106.88
Income from continuing operations
EBIT $140.08 $134.41 $106.81
Income tax expense $0.13 $0.24 $0.25
Interest expense $44.61 $36.41 $29.23
Net income
Net income $95.34 $97.77 $77.33
Income (for common shares) $95.34 $97.77 $77.33
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $24.43 $24.16 $23.63 $23.12
Operating activities
Depreciation $13.32 $13.42 $11.82 $12.18
Business acquisitions & disposals
Stock-based compensation $1.47 $1.47 $1.56 $1.77
Total cash flows from operations $36.41 $43.13 $47.64 $37.93
Investing activities
Capital expenditures -$12.05 -$131.78 -$174.88 -$21.84
Investments -$24.09 $10.62 $2 $11.46
Total cash flows from investing -$8.38 -$121.16 -$172.88 -$10.37
Financing activities
Dividends paid -$30.73 -$30.73 -$29.2 -$29.06
Sale and purchase of stock $25.22 $119.28 $8.9
Net borrowings -$14 $113.9 $15
Total cash flows from financing -$19.55 $83.14 $105.04 -$22.46
Effect of exchange rate
Change in cash and equivalents $8.48 $5.1 -$20.2 $5.1
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $95.34 $97.77 $85.58 $77.33
Operating activities
Depreciation $50.73 $41.47 $34.83 $29.43
Business acquisitions & disposals
Stock-based compensation $6.27 $4.98 $3.95 $3.38
Total cash flows from operations $165.1 $142 $122.42 $91.46
Investing activities
Capital expenditures -$340.56 -$295.89 -$268.26 -$229.07
Investments
Total cash flows from investing -$312.79 -$270.9 -$264.92 -$229.07
Financing activities
Dividends paid -$119.72 -$107.54 -$96.9 -$86.33
Sale and purchase of stock $153.4 $141.83 $116.51 $151.75
Net borrowings $114.9 $115.78 $121.34 $81.81
Total cash flows from financing $146.18 $148.9 $137.74 $143.6
Effect of exchange rate
Change in cash and equivalents -$1.51 $20 -$4.76 $5.98
Fundamentals
Market cap $2.08B
Enterprise value $3.17B
Shares outstanding 91.62M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q 13.56%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 1.68
Book/Share 13.49
Cash/Share 0.18
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.95
Net debt/EBITDA N/A
Current ratio 0.28
Quick ratio 0.28