(in millions $) | 30 Jul 2024 | 31 Jan 2024 | 30 Oct 2023 | 30 Jul 2023 |
---|---|---|---|---|
Current assets | ||||
Cash | $66.79 | $48.68 | $74.16 | $89.69 |
Short term investments | ||||
Net receivables | $13.88 | $21.35 | $14.78 | $12.06 |
Inventory | ||||
Total current assets | $88.54 | $76.79 | $96.01 | $111.12 |
Long term investments | ||||
Property, plant & equipment | $5.78 | $6.27 | $6.01 | $6.12 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $94.81 | $84.08 | $103.33 | $118.77 |
Current liabilities | ||||
Accounts payable | $4.61 | $3.73 | $7.16 | $4.64 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $18.09 | $18.42 | $16.48 | $15.05 |
Long term debt | $1.75 | $1.98 | $2.11 | $2.26 |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $136.89 | $133.86 | $129.1 | $122.39 |
Shareholders' equity | ||||
Retained earnings | -$315.12 | -$307.5 | -$283.72 | -$261.48 |
Other shareholder equity | ||||
Total shareholder equity |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 31 Jan 2021 |
---|---|---|---|---|
Current assets | ||||
Cash | $48.68 | $62.93 | $212.66 | $0.84 |
Short term investments | ||||
Net receivables | $21.35 | $11.7 | $6.09 | $2.8 |
Inventory | ||||
Total current assets | $76.79 | $143.38 | $225.32 | $4.37 |
Long term investments | ||||
Property, plant & equipment | $6.27 | $5.81 | $3.8 | $2.48 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $84.08 | $151.24 | $233.33 | $8.88 |
Current liabilities | ||||
Accounts payable | $3.73 | $4.45 | $6.71 | $0.85 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $18.42 | $21.51 | $51.32 | $8.89 |
Long term debt | $1.98 | $2.65 | $1.58 | $0.85 |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $133.86 | $143.92 | $171.77 | $9.82 |
Shareholders' equity | ||||
Retained earnings | -$307.5 | -$249.9 | -$186.81 | -$0.94 |
Other shareholder equity | ||||
Total shareholder equity |
(in millions $) | 30 Jul 2022 | 31 Jan 2022 | 29 Oct 2021 | 29 Jul 2021 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $0.07 | $0.07 | ||
Cost of revenue | ||||
Gross Profit | $0.03 | $0.04 | ||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $39.45 | $271.97 | $0.62 | $5.34 |
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | ||||
Interest expense | $22.43 | $32.53 | $2.82 | -$0.52 |
Net income | ||||
Net income | -$17.02 | -$222.67 | $2.2 | -$22.56 |
Income (for common shares) |
(in millions $) | 31 Jan 2022 | 31 Jan 2021 | 31 Jan 2020 | |
---|---|---|---|---|
Revenue | ||||
Total revenue | $0.13 | $0.09 | $0.07 | |
Cost of revenue | ||||
Gross Profit | $0.07 | $0.04 | $0 | |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $277.31 | $11.56 | $7.45 | |
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $0 | -$0.03 | ||
Interest expense | $32.02 | -$0.81 | -$0.07 | |
Net income | ||||
Net income | -$245.22 | -$12.33 | -$7.48 | |
Income (for common shares) |
(in millions $) | 30 Jul 2022 | 31 Jan 2022 | 29 Oct 2021 | 29 Jul 2021 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$0.56 | -$3.35 | -$0.5 | |
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | -$0.23 | $244.71 | $27.12 | |
Effect of exchange rate | $4.07 | -$1.99 | ||
Change in cash and equivalents | -$55.11 | $211.82 | -$0.9 | $16.3 |
(in millions $) | 31 Jan 2022 | 31 Jan 2021 | 31 Jan 2020 | |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$3.35 | -$0.69 | -$2.83 | |
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | $244.71 | $12.51 | $10.87 | |
Effect of exchange rate | -$1.99 | |||
Change in cash and equivalents | $211.82 | -$0.19 | $0.76 |
Market cap | $1.33B |
---|---|
Enterprise value | N/A |
Shares outstanding | 191.07M |
Revenue | N/A |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | -$260.05M |
Revenue Q/Q | N/A |
Revenue Y/Y | N/A |
P/E ratio | -5.12 |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | 0.35 |
EPS | -$1.36 |
---|---|
ROA | -259.40% |
ROE | N/A |
Debt/Equity | N/A |
---|---|
Net debt/EBITDA | N/A |
Current ratio | 4.90 |
Quick ratio | N/A |