Company logo

EVTL - Vertical Aerospace Ltd.

NYSE -> Industrials -> Aerospace & Defense
Bristol, United Kingdom
Type: Equity

EVTL price evolution
EVTL
(in millions $) 30 Jul 2024 31 Jan 2024 30 Oct 2023 30 Jul 2023
Current assets
Cash $66.79 $48.68 $74.16 $89.69
Short term investments
Net receivables $13.88 $21.35 $14.78 $12.06
Inventory
Total current assets $88.54 $76.79 $96.01 $111.12
Long term investments
Property, plant & equipment $5.78 $6.27 $6.01 $6.12
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $94.81 $84.08 $103.33 $118.77
Current liabilities
Accounts payable $4.61 $3.73 $7.16 $4.64
Deferred revenue
Short long term debt
Total current liabilities $18.09 $18.42 $16.48 $15.05
Long term debt $1.75 $1.98 $2.11 $2.26
Total noncurrent liabilities
Total debt
Total liabilities $136.89 $133.86 $129.1 $122.39
Shareholders' equity
Retained earnings -$315.12 -$307.5 -$283.72 -$261.48
Other shareholder equity
Total shareholder equity
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 31 Jan 2021
Current assets
Cash $48.68 $62.93 $212.66 $0.84
Short term investments
Net receivables $21.35 $11.7 $6.09 $2.8
Inventory
Total current assets $76.79 $143.38 $225.32 $4.37
Long term investments
Property, plant & equipment $6.27 $5.81 $3.8 $2.48
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $84.08 $151.24 $233.33 $8.88
Current liabilities
Accounts payable $3.73 $4.45 $6.71 $0.85
Deferred revenue
Short long term debt
Total current liabilities $18.42 $21.51 $51.32 $8.89
Long term debt $1.98 $2.65 $1.58 $0.85
Total noncurrent liabilities
Total debt
Total liabilities $133.86 $143.92 $171.77 $9.82
Shareholders' equity
Retained earnings -$307.5 -$249.9 -$186.81 -$0.94
Other shareholder equity
Total shareholder equity
(in millions $) 30 Jul 2022 31 Jan 2022 29 Oct 2021 29 Jul 2021
Revenue
Total revenue $0.07 $0.07
Cost of revenue
Gross Profit $0.03 $0.04
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $39.45 $271.97 $0.62 $5.34
Operating income
Income from continuing operations
EBIT
Income tax expense
Interest expense $22.43 $32.53 $2.82 -$0.52
Net income
Net income -$17.02 -$222.67 $2.2 -$22.56
Income (for common shares)
(in millions $) 31 Jan 2022 31 Jan 2021 31 Jan 2020
Revenue
Total revenue $0.13 $0.09 $0.07
Cost of revenue
Gross Profit $0.07 $0.04 $0
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $277.31 $11.56 $7.45
Operating income
Income from continuing operations
EBIT
Income tax expense $0 -$0.03
Interest expense $32.02 -$0.81 -$0.07
Net income
Net income -$245.22 -$12.33 -$7.48
Income (for common shares)
(in millions $) 30 Jul 2022 31 Jan 2022 29 Oct 2021 29 Jul 2021
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$0.56 -$3.35 -$0.5
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$0.23 $244.71 $27.12
Effect of exchange rate $4.07 -$1.99
Change in cash and equivalents -$55.11 $211.82 -$0.9 $16.3
(in millions $) 31 Jan 2022 31 Jan 2021 31 Jan 2020
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$3.35 -$0.69 -$2.83
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing $244.71 $12.51 $10.87
Effect of exchange rate -$1.99
Change in cash and equivalents $211.82 -$0.19 $0.76
Fundamentals
Market cap $1.33B
Enterprise value N/A
Shares outstanding 191.07M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income -$260.05M
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio -5.12
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share 0.35
EPS -$1.36
ROA -259.40%
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 4.90
Quick ratio N/A